Data is not available at this time.
Next Digital Limited operates as a multimedia company with a diversified revenue model spanning digital and print media segments. Its digital business generates income through internet advertising, online subscriptions, and content services, supplemented by mobile game and app development. The print segment derives revenue from newspaper, book, and magazine sales, alongside printing and advertising services. Operating primarily in Hong Kong and Taiwan, with extensions into North America, Europe, and Australasia, the company functions within the highly competitive publishing industry. It faces structural challenges from digital disruption, which has eroded traditional print media profitability. The company's market position is niche, relying on brand recognition from its historical media properties but struggling to achieve scale in the digital transition. Its involvement in mobile commerce, movie production, and platform development represents attempts to diversify beyond its core, yet legacy costs and shifting consumer preferences present significant headwinds.
For FY2020, the company reported revenue of HKD 1.16 billion but sustained a substantial net loss of HKD -415 million. Operating cash flow was deeply negative at HKD -375 million, indicating severe operational inefficiency and an inability to convert sales into cash. The significant loss reflects a challenging cost structure and potential impairments within its legacy print operations.
The company exhibited weak earnings power, with a diluted EPS of -HKD 0.16. Negative operating cash flow and capital expenditures of HKD -74 million suggest investments were not yielding positive returns. This points to poor capital allocation and an unsustainable business model that consumed rather than generated cash during the period.
The financial position was strained, with cash and equivalents of HKD 138 million significantly overshadowed by total debt of HKD 674 million. This high leverage ratio, combined with negative cash flows, indicates substantial liquidity risk and a weak ability to service its obligations without external financing or asset sales.
Despite the net loss, the company paid a dividend of HKD 0.135 per share, a policy that appears unsustainable given the negative earnings and cash flow. The trends indicate a company in structural decline, with the digital segment unable to offset the contraction in the traditional print business, pointing to negative organic growth.
The reported market capitalization was negligible, reflecting market skepticism about the company's viability. A high beta of 2.23 indicates extreme stock price volatility, aligning with investor perception of high risk and uncertainty regarding its future prospects and potential for turnaround.
The company's primary advantages are its established media brands and multimedia operational experience. However, the outlook is highly challenging due to industry-wide disruption, significant financial losses, and a weak balance sheet. A successful strategic pivot to digital-centric profitability is critical for long-term survival.
Annual Report (20-F/10-K equivalent)Hong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |