investorscraft@gmail.com

Intrinsic ValueWinfair Investment Company Limited (0287.HK)

Previous CloseHK$4.08
Intrinsic Value
Upside potential
Previous Close
HK$4.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Winfair Investment Company Limited operates as a diversified real estate and investment holding company based in Hong Kong, focusing on three distinct business segments: securities investments, property leasing, and property development. The company generates revenue through strategic investments in both short-term and long-term securities, leasing of residential, commercial, and industrial properties, and selective property development projects. This diversified approach allows Winfair to maintain multiple income streams while navigating the cyclical nature of Hong Kong's real estate market. The company's positioning reflects a conservative investment strategy with a focus on maintaining liquidity and capital preservation rather than aggressive expansion. Operating in Hong Kong's competitive real estate services sector, Winfair maintains a niche presence primarily through its property leasing operations and investment portfolio management. The company's market position is characterized by its small-scale operations and focus on maintaining a balanced portfolio across different asset classes within the Hong Kong market.

Revenue Profitability And Efficiency

The company generated HKD 21.4 million in revenue while reporting a significant net loss of HKD 74.7 million, indicating substantial challenges in profitability. Despite positive operating cash flow of HKD 10 million, the negative earnings per share of HKD -1.87 reflects inefficient operations and potential asset impairments. The minimal capital expenditures suggest a conservative approach to new investments during this period.

Earnings Power And Capital Efficiency

Winfair's negative earnings power is evident from the substantial net loss, though the positive operating cash flow indicates some underlying cash generation capability. The company maintains significant cash reserves of HKD 132.4 million relative to its market capitalization, suggesting potential for improved capital allocation. The absence of debt provides flexibility but may indicate underutilization of leverage for growth opportunities.

Balance Sheet And Financial Health

The balance sheet shows exceptional financial health with HKD 132.4 million in cash and cash equivalents and zero debt, providing strong liquidity and financial stability. The company's debt-free position and substantial cash reserves offer significant financial flexibility. This conservative financial structure positions Winfair to weather market downturns and pursue selective investment opportunities.

Growth Trends And Dividend Policy

Despite the current financial losses, the company maintained a dividend payment of HKD 0.14 per share, indicating a commitment to shareholder returns. The negative growth trajectory in earnings contrasts with the dividend policy, suggesting the payout may be supported by accumulated reserves rather than current operational performance. This approach may not be sustainable if profitability challenges persist.

Valuation And Market Expectations

With a market capitalization of HKD 180 million, the company trades at approximately 8.4 times revenue despite negative earnings. The extremely low beta of 0.047 suggests the market views Winfair as having minimal correlation with broader market movements. This valuation reflects investor expectations for potential recovery or asset value realization rather than current operational performance.

Strategic Advantages And Outlook

Winfair's strategic advantages include its debt-free balance sheet, substantial cash reserves, and diversified investment approach across real estate and securities. The outlook depends on the company's ability to improve operational efficiency and generate positive returns from its investment portfolio. The Hong Kong real estate market's recovery will be crucial for the property segments' performance going forward.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount