Data is not available at this time.
Kong Sun Holdings Limited operates as a specialized renewable energy utility focused on solar power generation across nine Chinese provinces. The company's core revenue model centers on owning and operating 17 solar power plants with 529.8 MW total capacity, selling electricity to regional grids while diversifying into LNG trading and financial services. Operating in China's rapidly expanding renewable sector, the company leverages its geographic diversification across northern and central provinces to mitigate regional policy risks. Its market position reflects a mid-tier independent power producer navigating China's competitive renewable landscape, where scale advantages favor larger state-owned enterprises. The company's subsidiary status under Pohua JT Private Equity Fund provides financial backing but may influence strategic direction toward asset optimization rather than aggressive expansion in the capital-intensive utility sector.
The company generated HKD 393 million in revenue but reported a substantial net loss of HKD 523 million, indicating severe profitability challenges. Negative operating cash flow of HKD 34.6 million combined with modest capital expenditures suggests operational inefficiencies and potential liquidity constraints. This performance reflects the difficult operating environment for smaller renewable developers in China's competitive power market.
With a diluted EPS of -HKD 0.0207 and negative cash generation, the company demonstrates weak earnings power despite its asset base. The significant net loss relative to revenue indicates poor capital efficiency and potentially high financing costs. The negative cash flow from operations raises concerns about sustainable business operations without external funding.
The balance sheet shows concerning leverage with HKD 1.94 billion total debt against only HKD 76.7 million in cash equivalents. This high debt burden creates substantial financial risk, particularly given the negative cash flow generation. The debt-to-equity ratio appears elevated, suggesting potential solvency challenges without strategic restructuring or additional capital infusion.
The company maintains a zero dividend policy, conserving cash amid financial challenges. Growth appears constrained by the substantial losses and negative cash flow, limiting capacity for new project development. The focus likely remains on stabilizing existing operations rather than expansion, given the current financial position and market conditions.
Trading at a market capitalization of HKD 284 million, the market appears to discount the company's assets significantly relative to its debt burden. The high beta of 1.727 reflects investor perception of substantial risk and volatility. Current valuation suggests market skepticism about turnaround prospects without major operational or financial restructuring.
The company benefits from exposure to China's renewable energy transition but faces intense competition and regulatory complexities. Its geographic diversification provides some resilience, though high leverage limits strategic flexibility. The outlook depends on improving operational efficiency, potentially restructuring debt, and leveraging China's renewable energy policy support to stabilize financial performance.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |