Data is not available at this time.
Glory Sun Land Group Limited operates as a diversified investment holding company with a primary focus on property development and investment activities within mainland China. The company's core revenue model stems from real estate operations, complemented by ancillary businesses including yacht club management, training services, commodity trading, and construction works. This diversified approach allows the company to leverage multiple income streams while maintaining its foundational real estate expertise. Operating in China's highly competitive property sector, the company faces significant market pressures from both state-owned enterprises and private developers. Its market positioning reflects a mid-tier regional developer with additional lifestyle service offerings, though it operates at a smaller scale compared to industry leaders. The company's strategic shift from its previous sports-focused identity in 2015 demonstrates its adaptive approach to market opportunities while navigating China's evolving regulatory and economic landscape for property developers.
The company generated HKD 385.8 million in revenue but reported a substantial net loss of HKD 1.48 billion, indicating severe profitability challenges. The negative EPS of HKD -13.51 reflects significant operational difficulties and potential asset impairments common in China's struggling property sector. Operating cash flow of HKD 90.3 million suggests some core operations remain functional despite the substantial overall losses.
Current earnings power appears severely constrained given the massive net loss position. The company's capital efficiency metrics are likely under pressure, as evidenced by the significant negative earnings relative to its market capitalization. The modest operating cash flow generation indicates some underlying business activity continues, but overall capital allocation effectiveness remains questionable given the substantial losses.
The balance sheet shows concerning leverage with total debt of HKD 3.68 billion significantly outweighing cash reserves of HKD 27.5 million. This debt-to-cash ratio indicates substantial financial stress and potential liquidity challenges. The high debt burden relative to the company's market capitalization of approximately HKD 11.6 million suggests significant balance sheet restructuring may be required.
Current trends indicate contraction rather than growth, with the substantial net loss reflecting industry-wide challenges in China's property sector. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve cash. The absence of dividend payments aligns with the company's apparent focus on financial stabilization rather than shareholder returns.
The market capitalization of HKD 11.6 million appears minimal relative to the company's revenue base and debt levels, suggesting investors price significant risk. The low beta of 0.457 indicates less volatility than the broader market, possibly reflecting limited trading activity or market skepticism about recovery prospects. Current valuation metrics likely incorporate substantial concerns about the company's viability.
The company's diversified business model beyond pure property development provides some revenue stability, though not sufficient to offset core sector challenges. Its outlook remains constrained by China's property market downturn and high leverage. Strategic advantages appear limited given the scale of financial challenges and competitive market conditions facing smaller developers in the current environment.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |