Data is not available at this time.
The Mosaic Company is a leading global producer and marketer of concentrated phosphate and potash crop nutrients, operating across three core segments: Phosphates, Potash, and Mosaic Fertilizantes. The company serves agricultural and industrial markets, supplying essential nutrients like diammonium phosphate, monoammonium phosphate, and potash under brands such as Biofos, Nexfos, and K-Mag. Its vertically integrated operations include mining, production, and distribution, ensuring control over supply chain efficiency. Mosaic caters to a diverse customer base, including wholesale distributors, retail chains, and farmers, reinforcing its role as a critical player in global food security. The company’s strategic focus on high-margin products and operational scalability positions it competitively in the agricultural inputs sector, where demand is driven by population growth and sustainable farming practices. With a strong presence in North America and international markets, Mosaic leverages its extensive logistics network to maintain market leadership despite cyclical commodity price fluctuations.
In its latest fiscal year, Mosaic reported revenue of EUR 11.12 billion, with net income of EUR 174.9 million, reflecting the impact of volatile fertilizer pricing and input costs. The company generated EUR 1.3 billion in operating cash flow, though capital expenditures of EUR 1.25 billion indicate significant reinvestment in production capacity. Diluted EPS stood at EUR 0.55, underscoring moderate profitability amid challenging market conditions.
Mosaic’s earnings power is influenced by global crop nutrient demand and pricing trends. The company’s ability to maintain positive operating cash flow despite capital-intensive operations highlights its capital efficiency. However, its beta of 1.456 suggests higher volatility relative to the broader market, reflecting sensitivity to commodity cycles and geopolitical factors affecting agricultural inputs.
Mosaic’s balance sheet shows EUR 348.8 million in cash and equivalents against total debt of EUR 3.99 billion, indicating a leveraged but manageable position. The company’s liquidity and debt profile are supported by its cash flow generation, though investors should monitor debt levels relative to earnings stability in fluctuating markets.
Mosaic’s growth is tied to long-term agricultural demand, with strategic investments in capacity expansion. The company pays a dividend of EUR 0.18668 per share, offering a modest yield, signaling a balanced approach between shareholder returns and reinvestment for future growth.
With a market capitalization of EUR 12.67 billion, Mosaic trades at a valuation reflective of its cyclical industry. Investors appear to price in expectations of recovery in fertilizer demand, though macroeconomic uncertainties remain a key risk factor.
Mosaic’s integrated operations, brand strength, and global distribution network provide competitive advantages. The outlook hinges on stabilizing commodity prices and sustained demand for crop nutrients, with potential upside from efficiency initiatives and strategic acquisitions in key growth markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |