Data is not available at this time.
Midea Group is a global leader in the consumer cyclical sector, operating as a diversified industrial technology conglomerate with a core focus on home appliances, climate control, robotics, and automation systems. Its primary revenue model is built on manufacturing and selling a vast portfolio of products, including residential and central air-conditioning, kitchen appliances, refrigerators, washing machines, and industrial automation solutions under a multi-brand strategy. The company operates through four distinct segments: Heating & Ventilation, Consumer Appliances, Robotics and Automation, and Others, which includes building solutions and financial services. This diversified approach allows Midea to capture value across the entire smart home and industrial automation ecosystem, from core components like compressors and chips to complete IoT solutions. Its market position is strengthened by significant vertical integration, controlling key technologies and supply chains, which provides a competitive cost advantage and resilience. As a foundational Chinese manufacturer with a 50-year history, Midea holds a dominant share in its domestic market while aggressively expanding its international footprint through both organic growth and strategic acquisitions, positioning it as a formidable global competitor against other appliance giants.
Midea generated robust revenue of HKD 409.1 billion for the period, demonstrating its massive scale. The company translated this into a net income of HKD 38.5 billion, reflecting a healthy net profit margin. Strong operating cash flow of HKD 60.5 billion significantly exceeded capital expenditures, indicating high cash conversion efficiency from its core operations.
The company's earnings power is evident from its diluted EPS of HKD 5.42. Capital expenditure of HKD 7.8 billion was modest relative to its operating cash flow, suggesting disciplined investment and a capital-light model for its scale, which supports high returns on invested capital.
Midea maintains a very strong liquidity position with HKD 140.4 billion in cash and equivalents. Total debt of HKD 46.6 billion is conservative, resulting in a substantial net cash position and a low leverage profile, which provides significant financial flexibility and resilience against economic cycles.
The company has a established shareholder returns policy, distributing a dividend of HKD 3.81 per share. Its diversified business model across appliances and high-growth automation segments provides multiple avenues for sustained long-term growth beyond core markets.
With a market capitalization of approximately HKD 651.4 billion, the market values Midea as a high-quality industrial leader. A beta of 0.85 suggests the stock is perceived as less volatile than the broader market, reflecting its stable earnings profile and defensive characteristics.
Midea's key strategic advantages include its vertical integration, strong brand portfolio, and leading position in the large Chinese market. The outlook is supported by its pivot towards higher-margin automation and robotics, which should drive future profitability and reduce cyclicality in its earnings.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |