investorscraft@gmail.com

Intrinsic ValueSANVO Fine Chemicals Group Limited (0301.HK)

Previous CloseHK$1.29
Intrinsic Value
Upside potential
Previous Close
HK$1.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SANVO Fine Chemicals Group Limited operates as a specialized chemical manufacturer focused on aerosol products and adhesive solutions, serving industrial and consumer markets primarily in China with international reach. The company's core revenue model derives from manufacturing and selling fine industrial chemicals through three distinct segments: Aerosols (spray paints, automotive care products), Organic Silicone Adhesives, and Synthetic Adhesives. These products cater to hardware, building materials, and automotive maintenance applications, positioning SANVO within the competitive specialty chemicals sector. The company maintains market presence through its established SANVO and FullTeam brands, leveraging decades of industry experience since its 1993 founding. While operating in a fragmented market, SANVO's focus on specific chemical formulations and established distribution channels provides a niche positioning. The company's international operations, including Australia, offer geographic diversification but remain secondary to its domestic Chinese market presence where it maintains manufacturing capabilities and customer relationships.

Revenue Profitability And Efficiency

SANVO generated HKD 1.06 billion in revenue for the period but reported a net loss of HKD 19.9 million, indicating margin pressure within its specialty chemical operations. The company maintained positive operating cash flow of HKD 88.8 million, suggesting underlying operational efficiency despite the reported bottom-line challenges. Capital expenditures of HKD 69.4 million reflect ongoing investment in manufacturing capabilities and product development.

Earnings Power And Capital Efficiency

The company's diluted EPS of -HKD 0.0424 reflects temporary earnings challenges rather than structural issues, given the positive operating cash generation. SANVO's capital allocation appears focused on maintaining production capacity and supporting its three business segments, though the current period shows constrained returns on invested capital. The negative earnings power suggests potential pricing pressure or elevated input costs affecting profitability.

Balance Sheet And Financial Health

SANVO maintains a conservative financial position with HKD 61.3 million in cash against HKD 267.6 million in total debt, indicating moderate leverage. The balance sheet structure supports ongoing operations, though the debt level requires careful management given current profitability challenges. The company's subsidiary status provides potential parental support but also limits financial flexibility.

Growth Trends And Dividend Policy

The company shows revenue scale but negative earnings growth in the current period, reflecting sector-wide challenges in specialty chemicals. SANVO maintains a zero dividend policy, retaining all earnings to fund operations and potential growth initiatives. The lack of dividend payments aligns with the company's current focus on stabilizing operations and managing through a challenging profitability period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 654 million, the market values SANVO at approximately 0.6 times revenue, reflecting skepticism about near-term earnings recovery. The negative beta of -0.33 suggests the stock exhibits counter-cyclical behavior relative to the broader market, possibly due to its niche chemical specialization and specific market dynamics.

Strategic Advantages And Outlook

SANVO's strategic advantages include its established brand presence, specialized product formulations, and decades of industry experience in the Chinese chemical market. The company's outlook depends on its ability to improve operational efficiency, manage input cost volatility, and leverage its three-segment structure for cross-selling opportunities. International expansion and product innovation represent potential growth vectors, though execution remains critical given current profitability challenges.

Sources

Company annual reportHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount