Data is not available at this time.
China Travel International Investment Hong Kong Limited is a diversified travel and tourism conglomerate operating primarily in Mainland China, Hong Kong, and Macau. Its core revenue model is built on owning and operating integrated tourism assets, including theme parks, scenic spots, cable cars, and ski resorts, complemented by hotel accommodations, cross-border transportation, and travel agency services. The company leverages its extensive portfolio to capture value across the entire tourism value chain, from destination development and visitor experiences to transportation and accommodation. As a subsidiary of China Travel Service (Holdings), it benefits from a strong brand and established network, positioning it as a key domestic player in the Chinese leisure and tourism sector. Its integrated approach provides a defensive moat against pure-play competitors, though it remains exposed to regional economic cycles and discretionary consumer spending.
The company generated HKD 4.63 billion in revenue for the period. Profitability was modest, with net income of HKD 106 million, translating to a net margin of approximately 2.3%. Operating cash flow was robust at HKD 692 million, significantly exceeding net income, indicating strong cash conversion from its capital-intensive tourism operations.
Diluted earnings per share stood at HKD 0.0191, reflecting the company's earnings power post-recovery. Capital expenditures of HKD -862 million indicate significant ongoing investment to maintain and upgrade its extensive portfolio of physical tourism assets, which is typical for an operator in this sector.
The balance sheet shows a solid liquidity position with HKD 2.44 billion in cash and equivalents. Total debt is reported at HKD 2.14 billion. The company's financial health appears stable, with ample cash to service its obligations and fund its operations, supported by its state-owned enterprise backing.
The company paid a dividend of HKD 0.015 per share, demonstrating a commitment to shareholder returns. Future growth is intrinsically linked to the recovery and expansion of the tourism sector in Greater China, driven by domestic travel demand and the revitalization of its asset base.
With a market capitalization of approximately HKD 8.8 billion, the market assigns a valuation that reflects its position as a recovery play in the consumer cyclical space. The low beta of 0.324 suggests the stock is perceived as less volatile than the broader market.
The company's primary strategic advantage is its vertically integrated tourism ecosystem and its affiliation with a major state-owned travel group. The outlook is cautiously optimistic, contingent on a sustained rebound in travel and tourism spending across its key operating regions, particularly Mainland China.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |