Data is not available at this time.
Luen Thai Holdings Limited operates as a vertically integrated apparel and accessories manufacturer within the global consumer cyclical sector. Its core revenue model is derived from the sourcing, manufacturing, and trading of textile and garment products, including specialized items like money pieces and handbags. The company provides a full-service offering that extends from production to technical and management services, catering to international brands and retailers across key markets in the United States, Europe, and Asia. This positions it as a comprehensive supply chain partner in the competitive contract manufacturing landscape. Its ownership by Shangtex (Hong Kong) Limited provides a stable corporate structure and potential strategic advantages in sourcing and client relationships. The firm's operational footprint across China and international hubs allows it to serve a diverse client base, though it faces intense competition from other low-cost manufacturing regions. Its market position is that of an established, mid-tier player navigating the pressures of global trade, labor costs, and shifting consumer demand patterns.
The company reported revenue of HKD 674.4 million for the period. However, operational efficiency was challenged, resulting in a net loss of HKD 33.9 million and negative operating cash flow of HKD 18.1 million. Capital expenditures were modest at HKD 2.9 million, indicating limited investment in new productive capacity during the fiscal year.
Earnings power was severely constrained, with a diluted loss per share of HKD 0.033. The negative operating cash flow, coupled with the net loss, indicates the company's core operations were not generating sufficient cash to sustain themselves without external funding or the use of existing reserves during this period.
The balance sheet shows a cash position of HKD 54.9 million against total debt of HKD 166.2 million, indicating a leveraged position. The net debt situation and negative cash flow from operations highlight liquidity pressures and potential challenges in meeting financial obligations without restructuring or additional financing.
Recent performance reflects a contraction, with the company reporting a net loss. No dividend was distributed (HKD 0.00 per share), a prudent measure consistent with preserving capital during a period of financial difficulty and negative earnings. The trends point towards a challenging phase rather than growth.
With a market capitalization of approximately HKD 235.8 million, the market is valuing the company at a significant discount to its annual revenue, reflecting deep skepticism about its future profitability and ability to return to sustainable growth. The low beta of 0.291 suggests the stock is perceived as less volatile than the broader market.
The company's strategic advantage lies in its vertical integration and established supply chain network. However, the outlook is clouded by its recent financial losses and cash burn. A successful turnaround is contingent on improving operational efficiency, managing its debt load, and potentially restructuring to adapt to evolving global apparel sourcing dynamics.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |