Data is not available at this time.
Computime Group Limited operates as a specialized electronics manufacturer and technology solutions provider, serving global markets from its Hong Kong base. The company's core revenue model is bifurcated into its proprietary Smart Solutions segment, which develops and sells its own SALUS-branded control products for building automation and energy management, and its Contract Manufacturing Services arm, which offers comprehensive OEM/ODM production for clients in appliance, HVAC, industrial, and medical sectors. This dual approach allows Computime to leverage its extensive R&D and manufacturing expertise across both branded and white-label products, creating a diversified revenue stream. Its market position is that of a nimble, innovation-focused player, competing by offering integrated design and manufacturing services rather than competing on scale alone with larger electronics manufacturing services (EMS) providers. The company's deep expertise in electronic controls and human-machine interfaces provides a defensible niche within the broader consumer electronics and industrial technology landscape.
For the period, the company reported revenue of HKD 4.0 billion, demonstrating its operational scale. Net income was HKD 92.6 million, resulting in a net profit margin of approximately 2.3%, which is indicative of the competitive and often low-margin nature of contract manufacturing. The company generated strong operating cash flow of HKD 278.1 million, significantly exceeding its net income, highlighting efficient working capital management and high-quality earnings.
The company's earnings power is reflected in its diluted EPS of HKD 0.11. Capital expenditure of HKD 57.3 million was focused on maintaining and upgrading its manufacturing capabilities. The substantial operating cash flow coverage of capex suggests the business can fund its necessary investments internally without straining its financial resources, pointing to solid capital efficiency.
Computime maintains a conservative financial structure with a cash balance of HKD 195.8 million against total debt of HKD 180.5 million, resulting in a net cash position. This strong liquidity profile and minimal leverage provide significant financial flexibility and resilience, positioning the company well to navigate economic cycles and invest in strategic opportunities.
The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of HKD 0.05 per share. This payout, against earnings of HKD 0.11 per share, represents a payout ratio of approximately 45%, indicating a balanced approach that rewards investors while retaining capital for reinvestment and future growth initiatives within its core markets.
With a market capitalization of approximately HKD 556 million, the market values the company at a price-to-earnings ratio of roughly 6.0x based on trailing earnings. This modest valuation multiple may reflect the market's perception of the company's niche positioning and the competitive dynamics within the electronics manufacturing industry.
Computime's strategic advantage lies in its integrated offering of both proprietary smart solutions and contract manufacturing, deep technical expertise in electronic controls, and a financially robust balance sheet. The outlook is tied to its ability to continue innovating within its SALUS brand and securing contracts with OEM clients in growing end markets like smart home, HVAC, and medical technology, leveraging its global footprint.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |