investorscraft@gmail.com

Intrinsic ValuePAX Global Technology Limited (0327.HK)

Previous CloseHK$4.93
Intrinsic Value
Upside potential
Previous Close
HK$4.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PAX Global Technology Limited is a global provider of electronic funds transfer point-of-sale (EFTPOS) solutions, operating within the industrials sector's business equipment and supplies industry. The company's core revenue model is built on the development, sale, and servicing of a comprehensive suite of payment terminal hardware, including smart POS systems, unattended kiosks, and classic payment devices. This is augmented by a growing portfolio of high-margin software and platform services, such as its proprietary PAXSTORE application marketplace and cloud-based testing platform, CyberLab, creating a diversified ecosystem. PAX has established a strong international market position as a leading non-bank owned payment terminal vendor, competing with firms like Ingenico and Verifone by offering a broad product range and value-added services directly to merchants and financial institutions worldwide. Its direct sales and extensive distribution network provide a competitive advantage in both emerging and developed markets, catering to the global shift towards digital and cashless payment adoption.

Revenue Profitability And Efficiency

For FY 2024, the company reported robust revenue of HKD 6.04 billion, demonstrating its significant scale in the global payment terminal market. Profitability was strong, with net income reaching HKD 713 million, translating to a healthy net margin of approximately 11.8%. The business generated substantial operating cash flow of HKD 1.16 billion, significantly exceeding its capital expenditures, indicating efficient conversion of earnings into cash.

Earnings Power And Capital Efficiency

PAX exhibits solid earnings power, with diluted EPS of HKD 0.66. The company's capital efficiency is notable, as its operating cash flow of HKD 1.16 billion far outstripped its modest capital expenditures of HKD 127 million. This strong free cash flow generation provides significant financial flexibility for reinvestment, strategic initiatives, and shareholder returns without relying on external financing.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a substantial cash and equivalents position of HKD 3.08 billion. Total debt is minimal at HKD 87.8 million, resulting in a net cash position that underscores remarkable financial stability and low leverage. This provides a significant buffer against market volatility and supports strategic agility.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.25. This payout, supported by strong cash generation, represents a sustainable and shareholder-friendly policy. The underlying business is positioned to benefit from the long-term global trend of increasing electronic payment adoption.

Valuation And Market Expectations

With a market capitalization of approximately HKD 6.32 billion, the stock trades at a P/E ratio of roughly 9.5x based on FY 2024 earnings. A beta of 0.50 suggests the market perceives it as less volatile than the broader market, potentially reflecting its stable business model and strong balance sheet.

Strategic Advantages And Outlook

PAX's strategic advantages include its integrated hardware and software ecosystem, global distribution reach, and strong R&D capabilities. The outlook is supported by the secular shift towards digital payments, though the company must navigate competitive pressures and technological evolution. Its net cash position provides a solid foundation for pursuing growth opportunities and weathering economic cycles.

Sources

Company DescriptionHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount