investorscraft@gmail.com

Intrinsic ValueAlco Holdings Limited (0328.HK)

Previous CloseHK$1.04
Intrinsic Value
Upside potential
Previous Close
HK$1.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alco Holdings Limited operates as a specialized manufacturer and distributor of consumer electronic products with a diversified portfolio spanning audio-visual equipment and notebook computers. The company generates revenue through design, manufacturing, and global sales operations across North America, Asia, and Europe, serving both consumer and commercial markets. Its business model combines original design manufacturing with distribution capabilities, targeting value-conscious segments in the competitive consumer electronics industry. While maintaining operations from its Hong Kong headquarters, Alco leverages its established supply chain relationships to deliver products across international markets. The company's market position reflects a niche player in the broader technology hardware sector, competing against larger multinational corporations through specialized product offerings and regional distribution networks. Additional activities include property investment and software development, though electronics remain the core revenue driver.

Revenue Profitability And Efficiency

The company reported HKD 99.3 million in revenue with significant operational challenges, evidenced by a net loss of HKD 64.3 million. Negative operating cash flow of HKD 96.6 million indicates substantial cash consumption from operations. Capital expenditures were minimal at HKD 1.9 million, suggesting limited investment in productive capacity during the period.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.63 reflects severe earnings pressure and capital inefficiency. The substantial operating cash outflow relative to revenue indicates poor working capital management and operational sustainability concerns. The company's capital allocation appears constrained by persistent operational losses and cash flow challenges.

Balance Sheet And Financial Health

Financial health appears strained with HKD 10.1 million in cash against HKD 97.6 million in total debt, creating a significant leverage burden. The debt-to-cash ratio of nearly 10:1 indicates liquidity constraints and potential refinancing risks. The balance sheet structure suggests limited financial flexibility for ongoing operations.

Growth Trends And Dividend Policy

No dividend distributions were made, consistent with the company's loss-making position and cash preservation needs. The negative revenue growth trajectory and operational losses indicate contraction rather than expansion. Current trends suggest the company is prioritizing survival over growth or shareholder returns.

Valuation And Market Expectations

With a market capitalization of HKD 178.7 million, the market appears to be pricing in some recovery potential despite current financial distress. The beta of 1.274 indicates higher volatility than the market, reflecting uncertainty about the company's turnaround prospects. Valuation metrics suggest cautious optimism about restructuring potential.

Strategic Advantages And Outlook

The company's long-established presence since 1968 provides industry experience, though current operational performance raises sustainability concerns. Diversification across AV products and notebooks offers some risk mitigation. The outlook remains challenging given cash flow constraints, high debt levels, and competitive market pressures in consumer electronics.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount