Data is not available at this time.
Yuan Heng Gas Holdings Limited operates as a diversified energy company primarily focused on the trading, production, and distribution of liquefied natural gas (LNG) and other oil and gas products within China, Hong Kong, and Singapore. Its core revenue model is generated through multiple segments including the production and sales of LNG, oil and gas transactions, piped gas distribution, and the operation of vehicle refueling stations. The company serves both industrial and retail customers, providing essential energy infrastructure and logistics services. Operating in the competitive oil and gas refining and marketing sector, Yuan Heng leverages its integrated operations from processing to end-user sales. Its market position is that of a regional player, navigating the complex energy demands and regulatory environment of its operating regions while competing with larger state-owned enterprises and international energy firms.
The company reported revenue of HKD 807.8 million for the period, indicating active trading and sales operations. However, profitability was severely challenged with a substantial net loss of HKD 1.92 billion, reflecting significant operational headwinds or potential impairments. Operating cash flow was negative HKD 7.4 million, suggesting inefficiencies in converting sales into cash.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.29. The negative operating cash flow further underscores challenges in core business cash generation. Capital expenditures were modest at HKD 1.3 million, indicating limited current investment in growth assets.
The balance sheet shows a strained financial position with cash and equivalents of HKD 10.5 million against a substantial total debt of HKD 1.30 billion. This high leverage ratio raises significant concerns about liquidity and solvency, indicating potential financial distress.
Current financial metrics do not indicate a positive growth trajectory, with significant losses reported. The company maintains a conservative dividend policy, with a dividend per share of HKD 0.00, prioritizing capital preservation amidst its challenging financial situation.
With a market capitalization of approximately HKD 137.5 million, the market is valuing the company at a significant discount to its reported revenue, reflecting deep skepticism about its future earnings potential and the sustainability of its business model given its current losses.
The company's strategic advantage lies in its integrated operations across the LNG value chain within key Asian markets. However, the outlook is clouded by its substantial losses and high debt burden, which will require significant operational turnaround or restructuring to ensure long-term viability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |