Data is not available at this time.
Huabao International Holdings operates as a specialized chemical company focused on the research, development, and production of flavors, fragrances, and aroma materials, primarily serving the tobacco and food industries in China. Its core revenue model is built on B2B sales of high-value ingredients, including paper-making reconstituted tobacco leaves, synthetic perfumes, and natural extracts, which are critical inputs for its clients' manufacturing processes. The company holds a significant position within China's domestic supply chain for tobacco raw materials, leveraging its long-standing industry relationships and technical expertise in extraction and synthesis. This market is characterized by high regulatory barriers and deep customer integration, providing a stable, albeit concentrated, revenue base. Its expansion into food flavors and condiments represents a strategic diversification effort to reduce reliance on the tobacco sector and capture growth in consumer goods. Huabao's integrated operations—spanning R&D, production, and distribution—aim to create a defensible niche in the specialty chemicals landscape, though it remains exposed to sector-specific demand cycles and regulatory shifts.
The company reported revenue of HKD 3.37 billion for the period but recorded a net loss of HKD 385.5 million, indicating significant profitability challenges. Despite the loss, it generated positive operating cash flow of HKD 679.7 million, suggesting that core operations remain cash-generative, though earnings were impacted by non-cash charges or operational inefficiencies.
The diluted EPS of -HKD 0.12 reflects weak earnings power during this period. However, the absence of capital expenditures reported suggests a potential pause in investment or a focus on optimizing existing assets, which may indicate a strategic shift toward improving capital efficiency in response to current performance headwinds.
Huabao maintains a robust liquidity position with cash and equivalents of HKD 5.56 billion, significantly exceeding its total debt of HKD 237.8 million. This strong cash reserve and minimal leverage provide considerable financial flexibility and a cushion against operational volatility or strategic investments.
Despite the net loss, the company paid a dividend of HKD 0.02 per share, signaling a commitment to shareholder returns, possibly supported by its strong cash position. Growth trends appear challenged by the annual loss, highlighting a need for operational turnaround or strategic realignment to restore positive earnings momentum.
With a market capitalization of approximately HKD 13.69 billion and a beta of 0.558, the market appears to price the stock with lower volatility than the broader market, possibly reflecting its stable niche and strong balance sheet, despite current profitability issues. The valuation may incorporate expectations of a recovery or the strategic value of its cash holdings.
Huabao's key advantages include its entrenched position in China's tobacco supply chain, diversified product portfolio across flavors and fragrances, and a very strong balance sheet. The outlook hinges on its ability to navigate sector-specific demand, improve profitability, and leverage its cash reserves for strategic initiatives or operational improvements.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |