Data is not available at this time.
Greenland Hong Kong Holdings Limited is a China-focused real estate developer and operator, structured as a subsidiary of a larger international group. Its core revenue model is diversified across property sales, leasing, hotel operations, and management services, primarily within the residential and commercial sectors in mainland China. The company operates in the highly competitive and cyclical Chinese property market, which is characterized by significant regulatory oversight and sensitivity to economic conditions. Its market position is that of a mid-tier, integrated property player, leveraging its development capabilities to generate sales while building a recurring income base through its investment properties and service segments. This multi-faceted approach aims to provide some resilience against market downturns, though it remains heavily exposed to the broader health of the Chinese real estate sector and domestic consumption trends.
The company reported substantial revenue of HKD 15.3 billion for the period, demonstrating significant operational scale. However, this was overshadowed by a substantial net loss of HKD -2.0 billion and negative diluted EPS of HKD -0.76, indicating severe profitability challenges. Operating cash flow was also negative at HKD -388 million, highlighting inefficiencies in converting sales into cash amidst a difficult market environment.
Current earnings power is severely constrained, as evidenced by the significant net loss. The negative operating cash flow and substantial capital expenditures of HKD -300 million suggest the business is consuming, rather than generating, cash. This indicates very poor capital efficiency and an inability to generate returns for shareholders under the present market conditions.
The balance sheet shows a strained financial position. While it holds HKD 695 million in cash, this is vastly overshadowed by a high total debt burden of HKD 14.7 billion. This significant leverage, combined with negative cash flows, points to considerable solvency risks and limited financial flexibility in the current challenging property market.
The company is not in a growth phase, as indicated by its substantial losses. The prevailing trend is one of contraction and navigating a sector-wide downturn. Reflecting this financial distress, the dividend per share was zero, confirming a suspension of shareholder returns to preserve capital during this period of significant challenges.
With a market capitalization of approximately HKD 748 million, the market is valuing the company at a deep discount to its reported revenue, reflecting pessimistic expectations. The negative earnings and high financial leverage are likely the primary drivers behind this discounted valuation, indicating low investor confidence in a near-term recovery.
The company's main strategic advantage is its diversified model spanning development, leasing, and services. However, its outlook remains highly uncertain and is intrinsically tied to a recovery in the Chinese property market, which continues to face headwinds from regulatory policies and economic softening. Navigating its high debt load will be a critical challenge.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |