investorscraft@gmail.com

Intrinsic ValueTongguan Gold Group Limited (0340.HK)

Previous CloseHK$3.40
Intrinsic Value
Upside potential
Previous Close
HK$3.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tongguan Gold Group Limited is a Hong Kong-listed mining company operating within the Basic Materials sector, specializing in the exploration, mining, processing, and subsequent sale of gold and related products exclusively within the People's Republic of China. Its core revenue model is fundamentally tied to the production and direct sale of physical gold, with its financial performance intrinsically linked to global gold prices, operational output, and production efficiency. The company operates in a highly competitive and capital-intensive industry, where its market position is defined by its specific geographic focus on Chinese gold reserves and its integrated operational structure that spans from resource extraction to final product sales. This vertical integration provides some control over the production chain, though its scale is modest compared to global mining giants, positioning it as a regional player whose fortunes are heavily influenced by commodity cycles, local regulatory frameworks, and operational execution.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 1.60 billion, achieving a net income of HKD 211 million. This translates to a net profit margin of approximately 13.2%, indicating reasonable profitability from its core mining operations. The generation of HKD 508 million in operating cash flow significantly exceeds its net income, demonstrating strong cash conversion efficiency.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by its diluted EPS of HKD 0.052. Capital expenditures of HKD 238 million were more than covered by its robust operating cash flow, indicating the business is self-funding its investments in maintaining and potentially expanding its productive asset base without requiring external financing.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with total debt of HKD 534 million against cash and equivalents of HKD 172 million. The net debt position is manageable, and the company's market capitalization significantly outweighs its obligations, suggesting a low overall financial risk profile and solid solvency.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of HKD 0.012 per share. This payout, combined with its earnings and cash flow profile, suggests a shareholder-friendly policy that is sustainable given the current operational performance and lack of excessive leverage.

Valuation And Market Expectations

With a market capitalization of approximately HKD 9.85 billion, the stock trades at a P/E ratio of roughly 46.6x based on the period's earnings. This elevated multiple implies market expectations for significant future earnings growth or a sustained period of high gold prices, rather than value based on current earnings power.

Strategic Advantages And Outlook

The company's primary strategic advantage is its integrated operations within China, a major gold-consuming market. Its outlook is directly tied to gold price volatility and its ability to efficiently manage production costs. Successful execution on these fronts is critical to justifying its current valuation and delivering shareholder returns.

Sources

Company FilingsHong Kong Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount