investorscraft@gmail.com

Intrinsic ValueAngang Steel Company Limited (0347.HK)

Previous CloseHK$2.02
Intrinsic Value
Upside potential
Previous Close
HK$2.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Angang Steel Company Limited is a major integrated steel producer based in Anshan, China, operating within the highly cyclical basic materials sector. Its core revenue model is centered on the production, processing, and sale of a comprehensive portfolio of steel products, including hot and cold rolled sheets, galvanized steel, heavy rails, silicon steel, and seamless pipes. These products are critical inputs for a diverse array of downstream industries such as automotive, construction, machinery, shipbuilding, and home appliances, creating a broad but economically sensitive customer base. The company's market position is that of a significant domestic player in the People's Republic of China, one of the world's largest steel markets, where it must navigate intense competition, government policy directives on capacity, and fluctuating global demand and raw material costs. Its integrated operations, from smelting to finished products, provide some control over the production chain, though it remains heavily exposed to the volatile pricing and macroeconomic cycles inherent to the global steel industry.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 105.1 billion for the period, underscoring its significant scale of operations. However, this was overshadowed by a net loss of HKD 7.12 billion and negative diluted EPS of HKD -0.76, indicating severe profitability challenges. Operational efficiency was further strained by negative operating cash flow of HKD 787 million, suggesting cash generation was insufficient to cover core business expenses during this difficult cycle.

Earnings Power And Capital Efficiency

Current earnings power is severely diminished, as evidenced by the substantial net loss. Capital expenditure of HKD 3.25 billion indicates ongoing investment in maintaining and potentially upgrading production assets. The combination of negative earnings and significant capex highlights pressure on capital efficiency and return on invested capital during this downturn, reflecting the capital-intensive nature of the steel industry.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 4.54 billion against total debt of HKD 12.29 billion. This debt level, while manageable for a firm of its size, warrants monitoring given the current period of operational cash burn. The overall financial health is challenged by the losses and negative cash flow, though its liquidity position provides a buffer.

Growth Trends And Dividend Policy

Recent performance reflects a contraction rather than growth, impacted by industry-wide headwinds including weak demand and pricing. Reflecting this difficult financial position, the company did not distribute a dividend for the period, a common practice for firms prioritizing cash preservation during cyclical downturns.

Valuation And Market Expectations

With a market capitalization of approximately HKD 26.54 billion, the market is valuing the company at a significant discount to its annual revenue, a typical characteristic for a cyclical firm in a downturn. The beta of 1.40 indicates the stock is more volatile than the broader market, pricing in higher risk tied to economic and commodity cycles.

Strategic Advantages And Outlook

The company's key advantages include its integrated production process, diverse product portfolio, and established position in the critical Chinese market. The outlook remains intrinsically tied to a recovery in global steel demand, domestic economic stimulus, and its ability to manage costs effectively amidst persistent industry challenges and regulatory pressures.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount