Data is not available at this time.
China Haisheng Juice Holdings operates as a vertically integrated producer within the non-alcoholic beverage sector, specializing in the manufacture and sale of fruit juice concentrates and related products. Its core revenue model is derived from both the processing of raw fruits into industrial ingredients and the direct cultivation of agricultural products, including apple saplings and fresh apples. The company's operations are segmented into Fruit Juice and Agriculture, allowing it to control supply chains from orchard to finished concentrate. This positions it as a significant B2B supplier in the global juice concentrate market, serving international customers across North America, Europe, the Middle East, and Asia-Pacific. While headquartered in Hong Kong, its primary production and agricultural assets are located in mainland China, leveraging the region's fruit-growing capacity. Its market position is that of a large-scale, cost-focused processor in a competitive global industry, though it faces margin pressure from commodity price fluctuations and intense competition.
The company reported revenue of HKD 1.20 billion for FY2020 but recorded a net loss of HKD 107.5 million, indicating significant profitability challenges. Negative diluted EPS of HKD -0.0834 reflects this unprofitability. Operating cash flow was positive at HKD 223.2 million, suggesting some core operational cash generation despite the net loss.
Substantial capital expenditures of HKD -1.68 billion significantly exceeded operating cash flow, indicating heavy investment or potential asset expansion. This negative free cash flow, combined with the net loss, points to weak current earnings power and strained capital efficiency during this period.
The balance sheet shows high financial leverage, with total debt of HKD 6.30 billion vastly exceeding cash and equivalents of HKD 226.3 million. This elevated debt burden raises concerns about financial health and liquidity, particularly given the company's negative profitability and substantial capex requirements.
No dividends were paid in FY2020, consistent with the company's loss-making position. The significant capital expenditure suggests a focus on asset growth or capacity expansion, though this investment occurred alongside declining profitability, creating uncertainty about sustainable growth trends.
With a market capitalization of approximately HKD 63.2 million, the company trades at a significant discount to its revenue, reflecting market skepticism about its profitability and high debt load. The negative beta of -0.071 suggests low correlation with broader market movements, possibly indicating it is perceived as a special situation or distressed asset.
The company's vertical integration provides cost control advantages in raw material sourcing, but its high leverage and recent losses present substantial challenges. The outlook depends on improving operational efficiency, managing debt obligations, and potentially benefiting from any recovery in global demand for juice concentrates.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |