investorscraft@gmail.com

Intrinsic ValueSino ICT Holdings Limited (0365.HK)

Previous CloseHK$0.29
Intrinsic Value
Upside potential
Previous Close
HK$0.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sino ICT Holdings Limited operates as a specialized industrial machinery company focused on surface mount technology (SMT) equipment production and sales within China's manufacturing ecosystem. The company generates revenue through manufacturing advanced electronic assembly systems used in PCB production, while simultaneously maintaining a strategic securities investment portfolio that provides supplementary income streams. Their core business targets the electronics manufacturing sector, serving clients who require precision automation solutions for high-volume production environments. Additionally, the company has expanded into semiconductor packaging equipment and financial solutions, creating a diversified technological service offering. Operating as a subsidiary of Sino Xin Ding Limited, the company maintains a niche position in China's industrial equipment market, leveraging its long-established presence since 1984 to serve domestic manufacturing clients while navigating competitive pressures from larger industrial automation providers. The dual focus on equipment manufacturing and investment activities creates a unique hybrid business model within the industrial machinery sector.

Revenue Profitability And Efficiency

The company reported HKD 247.0 million in revenue for the period but experienced operational challenges with a net loss of HKD 29.7 million. Operating cash flow remained positive at HKD 4.0 million, though capital expenditures of HKD 11.3 million indicate ongoing investment in operational capabilities. The negative EPS of HKD 0.0204 reflects the profitability pressures facing the business in the current market environment.

Earnings Power And Capital Efficiency

Despite generating positive operating cash flow, the company's earnings power appears constrained by market conditions and operational inefficiencies. The negative net income suggests that current revenue levels are insufficient to cover operational costs and investment requirements. The capital expenditure program, while necessary for maintaining technological competitiveness, currently exceeds operating cash generation, indicating potential liquidity management challenges.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 205.3 million in cash and equivalents, providing a buffer against operational losses. However, total debt of HKD 494.9 million represents a significant leverage position that requires careful management. The cash position relative to market capitalization suggests financial stability, though the debt load indicates substantial financial obligations that must be serviced despite current profitability challenges.

Growth Trends And Dividend Policy

Current financial performance does not support dividend distributions, with a zero dividend per share reflecting the company's focus on preserving capital during this challenging period. The negative growth trajectory in profitability suggests the company is undergoing a transitional phase, potentially investing in new technologies or market positions that may yield future returns. The absence of dividends aligns with the need to conserve resources for operational sustainability and strategic initiatives.

Valuation And Market Expectations

With a market capitalization of HKD 458.3 million, the company trades at approximately 1.9 times revenue, reflecting market expectations for potential recovery or strategic repositioning. The negative beta of -0.313 suggests the stock exhibits counter-cyclical behavior relative to the broader market, potentially indicating defensive characteristics or unique market positioning that differs from typical industrial sector performance patterns.

Strategic Advantages And Outlook

The company's long-established market presence since 1984 provides institutional knowledge and customer relationships, while its diversified revenue streams across equipment manufacturing and investments offer some risk mitigation. The challenge remains in transforming technological capabilities into sustainable profitability, particularly in China's competitive industrial equipment market. Success will depend on effectively leveraging its subsidiary structure and navigating the evolving demands of electronics manufacturing clients.

Sources

Company financial reportsHong Kong Stock Exchange filingsCorporate website information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount