Data is not available at this time.
PT International Development Corporation operates as a diversified investment holding company with a complex portfolio spanning commodity trading, financial services, and infrastructure operations. The company's core revenue model derives from trading metals including copper, nickel, and aluminum across Hong Kong, China, Canada, and Sri Lanka, supplemented by chemical and energy product trading. Its business segments extend beyond traditional trading to include metal recycling, petrochemical port services at Qinzhou Port in Guangxi, and various financial services such as loan financing, asset management, and insurance brokerage. This diversified approach positions the company across multiple sectors including commodities, financial services, and port logistics, though it operates in highly competitive markets with thin margins. The company's market position appears fragmented, lacking clear dominance in any single sector, while its geographical spread across Asia and North America provides some diversification benefits but also exposes it to multiple regulatory environments and market volatilities.
The company generated HKD 140.7 million in revenue but reported a significant net loss of HKD 176.0 million, indicating severe profitability challenges. Negative operating cash flow of HKD 14.0 million combined with capital expenditures of HKD 10.6 million suggests operational inefficiencies and potential liquidity constraints. The substantial loss relative to revenue indicates poor cost management and potentially unfavorable trading conditions across its diversified business segments.
With a diluted EPS of -HKD 0.58, the company demonstrates weak earnings power across its operations. The negative cash flow from operations further confirms poor capital efficiency, as the business is consuming rather than generating cash. The diversified nature of operations appears to be diluting rather than enhancing overall returns, suggesting suboptimal allocation of resources across its various business segments.
The balance sheet shows concerning leverage with total debt of HKD 480.6 million significantly exceeding cash and equivalents of HKD 33.6 million. This high debt burden, combined with negative cash flow, creates substantial financial risk. The debt-to-equity ratio appears elevated, indicating potential solvency concerns that could constrain the company's ability to fund operations or pursue strategic initiatives.
Current financial performance indicates negative growth trends with substantial losses and no dividend distribution. The absence of dividends reflects the company's focus on preserving capital amid challenging operational conditions. The lack of positive momentum across key financial metrics suggests the company is in a contraction phase rather than pursuing aggressive growth strategies.
With a market capitalization of approximately HKD 50.9 million, the market appears to be pricing the company at a significant discount to its reported financial metrics. The beta of 1.154 indicates higher volatility than the market average, reflecting investor concerns about the company's financial stability and diversified but underperforming business model. Current valuation suggests low market confidence in turnaround prospects.
The company's primary strategic advantage lies in its geographical diversification and multi-segment operations, though this has not translated into financial success. The petrochemical port operations in Qinzhou Port represent a potentially valuable infrastructure asset, but overall outlook remains challenging given current financial performance. Successful restructuring of debt and improved operational efficiency across trading segments would be necessary for sustainable recovery.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |