Data is not available at this time.
Four Seas Mercantile Holdings Limited operates as a diversified food enterprise with a vertically integrated model spanning manufacturing, distribution, and retail across Hong Kong and Mainland China. Its core revenue streams are generated from the production and sale of a wide portfolio including snack foods, confectionery, frozen items, and ham products, supplemented by its owned retail brands like Okashi Land and a portfolio of catering establishments, including the Michelin-starred Sushi Oh. The company occupies a unique niche as a multi-faceted operator in the competitive Asian consumer defensive sector, leveraging its extensive distribution network that reaches department stores, supermarkets, hotels, and airlines. This integrated approach, combining manufacturing scale with direct retail and foodservice channels, provides a defensible market position, though it operates in a highly fragmented and competitive landscape against both local specialists and large multinational corporations.
The company generated HKD 3.63 billion in revenue for the period, demonstrating its significant scale in the food distribution market. However, net income was a modest HKD 10.16 million, indicating very thin profitability margins. Operating cash flow was positive at HKD 168.9 million, which provided some internal funding capability, though this was overshadowed by substantial capital expenditures of HKD -271.1 million, reflecting significant ongoing investment in its operations.
Diluted earnings per share stood at HKD 0.0265, reflecting minimal earnings power from its substantial asset base. The significant capital expenditure outflow, which exceeded operating cash flow, suggests the business is in an investment phase, consuming rather than generating free cash. This indicates challenges in achieving strong returns on invested capital in the current operating environment.
The balance sheet shows a cash position of HKD 632.0 million, providing a liquidity buffer. Total debt is considerably higher at HKD 1.47 billion, indicating a leveraged financial structure. The relationship between its operating cash flow and debt obligations will be a key factor in assessing its ongoing financial health and flexibility.
Despite the thin net income, the company maintained a dividend per share of HKD 0.095, which is significantly higher than its EPS. This policy suggests a commitment to shareholder returns, though the sustainability of such a payout, given the current level of earnings and substantial capex requirements, is a critical consideration for investors monitoring its capital allocation strategy.
With a market capitalization of approximately HKD 969.2 million, the market is valuing the company at a significant discount to its annual revenue, reflecting investor concerns over its profitability and leveraged balance sheet. The negative beta of -0.074 suggests a historical low correlation with broader market movements, which may appeal to certain investors seeking diversification.
The company's key strategic advantage lies in its vertically integrated model and diverse portfolio spanning manufacturing, retail, and foodservice, which provides multiple revenue streams. The outlook hinges on its ability to improve operational efficiency and profitability from its significant investments, navigate competitive pressures, and manage its debt load effectively to sustain its operations and shareholder returns in a challenging market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |