Data is not available at this time.
CIAM Group Limited, operating under the FDG Kinetic umbrella, functions as a specialized investment holding entity with a dual operational focus. Its core business model is centered on providing private equity investment and fund management services, primarily targeting opportunities within mainland China's dynamic market. This is complemented by a secondary, yet significant, engagement in property development activities, creating a hybrid revenue stream that blends financial services with tangible asset creation. The company's strategic positioning leverages its Hong Kong base to access Chinese growth capital, operating as a Red Chip company listed on the Hong Kong Stock Exchange. This structure places it within the competitive landscape of cross-border investment firms, where its niche expertise in Chinese private equity and real estate development defines its unique market role and potential for specialized investor appeal in the industrials sector.
The company reported modest revenue of HKD 30.8 million for the period, indicating a relatively small scale of operations. However, this was overshadowed by a substantial net loss of HKD 311.9 million, reflecting significant challenges in achieving profitability. Operating cash flow was minimal at HKD 76,000, suggesting very limited cash generation from core business activities during the fiscal year.
Earnings power was severely negative, with a diluted EPS of -HKD 0.0462. The minimal operating cash flow and negative capital expenditures of HKD -15,000 indicate a period of operational contraction rather than investment for growth. The significant net loss points to profound inefficiencies in capital deployment and a lack of earnings generation from its investment and property portfolios.
The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 2.9 million against a substantial total debt burden of HKD 325.4 million. This significant debt load, coupled with minimal cash reserves, indicates a highly leveraged financial structure and potential strain on the company's overall financial health and solvency.
Despite reporting a net loss, the company maintained a dividend per share of HKD 0.045. This distribution policy, while potentially aimed at shareholder returns, appears disconnected from the underlying negative earnings and cash flow performance, raising questions about its sustainability and the company's current growth trajectory.
With a reported market capitalization of zero, the market appears to assign negligible value to the equity, reflecting deep concerns over the company's financial viability. The substantial losses and high leverage likely contribute to extremely pessimistic market expectations regarding future recovery and value creation.
The company's strategic position is defined by its focus on Chinese private equity and property markets, though its operational and financial performance presents significant challenges. The outlook remains highly uncertain, contingent on its ability to restructure debt, improve investment returns, and generate sustainable cash flows from its core business segments to stabilize its financial position.
Company Annual Report
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |