investorscraft@gmail.com

Intrinsic ValueChina Ever Grand Financial Leasing Group Co., Ltd. (0379.HK)

Previous CloseHK$0.06
Intrinsic Value
Upside potential
Previous Close
HK$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Ever Grand Financial Leasing Group operates as a diversified financial services provider in China, primarily generating revenue through finance lease arrangements and related consulting services. The company's core business model centers on providing capital equipment financing solutions to corporate clients across various sectors, leveraging its expertise in structuring lease agreements. Beyond its primary leasing operations, the company maintains additional revenue streams through securities investments, property holdings, and money lending activities, creating a multifaceted financial services platform. The organization further diversifies its operations through trading segments involving medical, health, and hygiene products, alongside research and development of food additives and nutritional enhancers, though these non-core activities represent secondary business lines. Operating in China's competitive financial leasing market, the company faces significant competition from both specialized leasing firms and larger financial institutions, positioning itself as a mid-market provider with a diversified approach to financial services.

Revenue Profitability And Efficiency

The company reported revenue of HKD 101.0 million for the period but experienced significant challenges with a net loss of HKD 80.8 million. Operating cash flow was negative at HKD 19.6 million, indicating operational strain and potential liquidity pressures. The negative earnings per share of HKD 0.0479 reflects the company's current profitability challenges across its diversified business segments.

Earnings Power And Capital Efficiency

Current earnings power appears constrained with substantial negative net income and operating cash outflows. The company's capital efficiency metrics are under pressure, as evidenced by the negative operating cash flow exceeding capital expenditures of HKD 4.2 million. The diluted EPS of negative HKD 0.0479 indicates weak per-share earnings generation capacity across its business operations.

Balance Sheet And Financial Health

The balance sheet shows limited cash reserves of HKD 13.2 million against total debt of HKD 10.3 million, suggesting constrained liquidity buffers. The company's financial health appears challenged given the negative operating cash flow and net losses. The moderate debt level relative to cash provides some flexibility but requires careful management given the operational cash burn.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with significant losses and negative cash generation. The company maintains a conservative dividend policy with no distributions to shareholders, preserving capital during this challenging operational period. This approach reflects management's focus on navigating current financial difficulties rather than pursuing expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 121.5 million, the market appears to be pricing the company at a modest premium to its revenue but accounting for significant operational challenges. The high beta of 1.758 suggests substantial volatility and sensitivity to market movements, reflecting investor concerns about the company's financial stability and future prospects in a competitive market environment.

Strategic Advantages And Outlook

The company's diversified approach across financial leasing, investments, and trading provides multiple revenue streams but may dilute operational focus. Its presence in China's growing financial services market offers potential opportunities, though current financial performance indicates significant operational challenges. The outlook remains cautious given the negative cash flow and profitability metrics, requiring strategic improvements to stabilize operations and return to sustainable growth.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount