Data is not available at this time.
China Railway Group Limited is a dominant, state-owned integrated construction conglomerate operating primarily within China. Its core business model is centered on large-scale infrastructure projects, generating revenue through engineering, procurement, and construction (EPC) contracts for railways, highways, bridges, tunnels, and metropolitan transit systems. The company operates across five synergistic segments: Infrastructure Construction, Survey and Design consulting, Engineering Equipment manufacturing, Property Development, and ancillary businesses including mining and financial services. This diversified yet integrated approach allows it to control the entire project lifecycle from initial feasibility studies and design to construction, equipment supply, and even subsequent property development on acquired land rights. Within the Chinese industrials sector, the company holds a formidable market position, directly benefiting from national strategic initiatives like the Belt and Road Initiative and domestic urbanization drives. Its state-backing provides unparalleled access to massive public infrastructure tenders, creating a significant competitive moat against smaller, private rivals. This entrenched role as a primary contractor for critical national infrastructure cements its status as a systemically important player in China's economic development.
The company reported robust revenue of HKD 1.16 trillion for the period, underscoring its massive scale in infrastructure development. Net income reached HKD 27.9 billion, reflecting the typically low-margin nature of the construction industry. Operating cash flow was positive at HKD 28.1 billion, indicating an ability to convert a portion of its immense project backlog into cash, though this is heavily influenced by project progress and working capital cycles.
Diluted earnings per share stood at HKD 1.08, demonstrating the company's earnings power spread across its large share base. Significant capital expenditures of HKD -58.0 billion highlight the capital-intensive demands of its operations, including investments in equipment manufacturing and property development segments, which are essential for executing its large-scale projects.
The balance sheet is characterized by substantial scale, with a high cash position of HKD 250.1 billion providing liquidity for operations. Total debt of HKD 467.1 billion is significant, which is typical for a capital-intensive contractor financing large projects. The company's low beta of 0.41 suggests the market perceives it as a relatively stable investment, likely due to its state-owned status and reliable government-backed contract flow.
Growth is intrinsically linked to Chinese government infrastructure spending policies and urbanization trends. The company maintains a shareholder return policy, distributing a dividend of HKD 0.1948 per share. This indicates a commitment to returning capital to investors despite the high reinvestment needs inherent to its business model.
With a market capitalization of approximately HKD 140.0 billion, the market valuation is a fraction of the company's annual revenue, which is common for low-margin, asset-heavy industrials. This valuation reflects expectations of steady, government-supported growth rather than high-profit expansion, aligning with the company's role as a national infrastructure champion.
Its principal strategic advantages are its state ownership, unparalleled scale, and integrated service offering that creates significant barriers to entry. The outlook remains tied to continued state investment in domestic and international infrastructure projects, though it is subject to risks from economic cycles and changes in government fiscal policy.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |