investorscraft@gmail.com

Intrinsic ValueMei Ah Entertainment Group Limited (0391.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mei Ah Entertainment Group Limited operates as a diversified entertainment conglomerate with a core focus on television and film content across Greater China. Its revenue model is multifaceted, encompassing channel investment and operations, film exhibition, rights licensing, and concert event organization. The company leverages its extensive content library and production capabilities to generate income from distribution, sub-licensing, and artiste management, while also maintaining a property investment segment. Operating within the highly competitive Communication Services sector, Mei Ah holds a niche position as an established regional player with a legacy brand dating to 1984. Its market positioning is that of a smaller, integrated entertainment company, navigating the shift from traditional physical media sales to digital and live event monetization amidst intense competition from larger global streaming platforms and local producers.

Revenue Profitability And Efficiency

The company reported revenue of HKD 110.3 million for the period, indicating a relatively small operational scale. Profitability remains a significant challenge, with a net loss of HKD 56.7 million and negative diluted EPS. Operating cash flow of HKD 45.4 million was positive, suggesting some core operations can generate cash despite the overall bottom-line loss, while capital expenditures were modest.

Earnings Power And Capital Efficiency

Current earnings power is negative, as evidenced by the substantial net loss. The positive operating cash flow provides a partial offset, indicating that non-cash charges are impacting the bottom line. Capital efficiency is difficult to assess positively given the loss-making position, though the company's investments appear focused on maintaining its existing entertainment and property assets.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 36.9 million against total debt of HKD 213.9 million, indicating a leveraged financial structure. This debt burden, relative to its market capitalization and cash generation, presents a notable risk to financial health and flexibility, potentially constraining strategic options in a challenging operating environment.

Growth Trends And Dividend Policy

Recent financials do not indicate a positive growth trajectory, with the company reporting a net loss. The dividend per share is zero, reflecting a conservative policy that prioritizes cash preservation over shareholder returns, which is a prudent approach given its current profitability challenges and leveraged balance sheet.

Valuation And Market Expectations

With a market capitalization of approximately HKD 527 million, the market appears to be valuing the company based on its asset base and potential future turnaround rather than current earnings. The low beta of 0.457 suggests the stock is perceived as less volatile than the broader market, possibly due to its small size and niche focus.

Strategic Advantages And Outlook

Mei Ah's key advantages include its long-established brand, diversified entertainment operations, and content library. The outlook remains challenging, requiring a successful navigation of industry digitalization and a path to sustainable profitability to address its debt load and capitalize on its integrated model.

Sources

Company DescriptionHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount