Data is not available at this time.
Glorious Sun Enterprises operates as a diversified holding company with four distinct segments, primarily focused on interior decoration and renovation services across Mainland China, Hong Kong, and international markets including Australia, New Zealand, Canada, and the United States. The company's core revenue model combines service-based income from interior design projects with retail operations under the Jeanswest brand franchise, export operations for apparel, and financial investments. Within the industrials sector, specifically consulting services, the company maintains a niche position by integrating traditional interior design with furniture sales, creating a complementary service offering. Its market positioning is characterized by geographic diversification and a multi-segment approach that mitigates reliance on any single market, though it operates in highly competitive and fragmented industries where scale advantages may be limited compared to specialized competitors.
The company generated HKD 910 million in revenue with net income of HKD 61.4 million, representing a net margin of approximately 6.7%. Operating cash flow of HKD 276 million significantly exceeded net income, indicating strong cash conversion efficiency. The absence of capital expenditures suggests a asset-light operational model with minimal reinvestment requirements for maintaining current operations.
Diluted EPS of HKD 0.0406 reflects moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation compared to net income demonstrates efficient working capital management. The company's diversified segment approach provides multiple earnings streams, though the relatively low net income suggests margin pressures across some business units.
The company maintains an exceptionally strong liquidity position with HKD 1.2 billion in cash against minimal total debt of HKD 20.4 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and indicates low financial risk. The balance sheet strength supports both operational needs and potential strategic initiatives.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.098, which represents a substantial payout relative to earnings. This dividend policy suggests management's commitment to returning capital to shareholders, though it may limit reinvestment for growth. The diversified business model provides some insulation against sector-specific downturns but may also constrain aggressive growth in any single segment.
With a market capitalization of approximately HKD 1.9 billion, the company trades at roughly 21 times earnings and 2.1 times revenue. The low beta of 0.127 indicates minimal correlation with broader market movements, suggesting investors view the company as a defensive holding. The valuation reflects market expectations for stable, rather than aggressive, growth prospects.
The company's primary advantages include its strong balance sheet, geographic diversification, and multiple revenue streams across different business segments. The outlook depends on execution across its diversified operations, particularly in navigating competitive pressures in both interior decoration and retail segments. The substantial cash reserves provide opportunities for strategic investments or acquisitions if management identifies compelling opportunities.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |