Data is not available at this time.
Smartac International Holdings Limited operates as a specialized e-commerce enabler within Hong Kong's consumer cyclical sector. The company's core revenue model is built on providing integrated online-to-offline commerce solutions, including market strategy, e-tailing, and supply chain management for authorized brands. It generates income through service fees from its platform management and its electronic payment solutions segment, which offers merchants payment access and settlement services. Operating in a highly competitive digital retail landscape, Smartac positions itself as a niche provider of customized, full-funnel commerce services rather than a mass-market platform. Its market position is characterized by a focus on serving enterprise clients and branded goods, differentiating through its combined offering of software development, IT support, and physical beauty services. This integrated approach aims to capture value across the entire digital commerce value chain, from online storefronts to offline payment processing and logistics.
The company reported revenue of HKD 50.1 million for FY2021, but this was overshadowed by a significant net loss of HKD 96.4 million. This substantial loss, coupled with negative operating cash flow of HKD 6.1 million, indicates severe profitability challenges and operational inefficiency within its current business model and scale of operations.
Smartac demonstrated weak earnings power with a diluted EPS of -HKD 0.017, reflecting the company's inability to generate positive returns for shareholders. Negative operating cash flow further underscores poor capital efficiency, as the business consumed rather than generated cash from its core operations during the period.
The company maintained a cash position of HKD 56.8 million against total debt of HKD 13.7 million, suggesting adequate short-term liquidity. However, the substantial operating losses raise concerns about the sustainability of this financial position without additional funding or a significant improvement in operational performance.
Despite the challenging financial performance, the company distributed a dividend of HKD 0.141 per share, which appears inconsistent with its loss-making position. This dividend policy, combined with negative operational metrics, suggests either a strategic capital return decision or potentially unsustainable shareholder returns given the company's current financial trajectory.
With a market capitalization reported as zero and negative earnings, the market appears to assign minimal value to the company's equity. This valuation reflects extremely pessimistic expectations about future recovery prospects and the sustainability of the current business model amid persistent losses.
The company's strategic advantage lies in its integrated approach combining e-commerce, payment solutions, and IT services. However, the outlook remains challenging given the significant losses and cash burn. Success depends on achieving scale, improving operational efficiency, and potentially restructuring unprofitable segments to create a sustainable business model.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |