investorscraft@gmail.com

Intrinsic ValueYip's Chemical Holdings Limited (0408.HK)

Previous CloseHK$1.93
Intrinsic Value
Upside potential
Previous Close
HK$1.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yip's Chemical Holdings Limited is a diversified specialty chemical producer operating primarily in China. The company's core revenue model is built on manufacturing and selling a wide portfolio of petrochemical-derived products across five distinct segments: Solvents, Coatings, Inks, Lubricants, and Properties. It serves a broad industrial clientele, providing essential inputs for sectors including construction, packaging, automotive, manufacturing, and consumer goods. Its market position is that of a established, mid-tier player with strong regional brand recognition, particularly for its Camel architectural coatings and Hercules automotive lubricants. The company competes by offering a diversified product range that provides some insulation against cyclical downturns in any single end-market. Its integrated operations, from production to distribution, allow it to capture value across the supply chain while catering to the specific needs of the vast Chinese industrial base.

Revenue Profitability And Efficiency

The company generated HKD 3.16 billion in revenue for the period. Profitability was modest, with net income of HKD 96.9 million, resulting in a net profit margin of approximately 3.1%. Operating cash flow of HKD 86.5 million was positive but notably lower than net income, suggesting potential working capital investments or timing differences in collections during the fiscal year.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.17, reflecting the company's current earnings power. Capital expenditure of HKD -40.2 million indicates a net investment in maintaining and potentially upgrading its production assets. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments internally, though with limited free cash flow generation after these outlays.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 594.4 million against total debt of HKD 1.24 billion. This significant debt load, which exceeds cash holdings, indicates a leveraged financial structure. The company's financial health is dependent on its ability to service this debt through operational cash flows and maintain stable access to credit facilities.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder returns policy by declaring a dividend of HKD 0.11 per share. This payout represents a substantial portion of its earnings, indicating a commitment to returning capital. Growth trends are not explicitly detailed, but the company's diversified segments position it to benefit from various industrial cycles within the Chinese economy.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.01 billion, the company trades at a price-to-earnings multiple derived from its current earnings. A beta of 0.55 suggests the stock is perceived by the market as being less volatile than the broader market, potentially reflecting its stable, industrial nature and value-oriented characteristics.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified product portfolio and established brand presence within its regional markets. Its outlook is tied to the overall health of China's industrial and manufacturing sectors. Key challenges include managing its debt burden and navigating raw material cost volatility, while opportunities may exist in market consolidation and product innovation.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount