Data is not available at this time.
Tse Sui Luen Jewellery operates as a vertically integrated jewelry retailer and manufacturer with a diversified presence across Greater China and Southeast Asia. The company maintains a multi-channel distribution strategy encompassing approximately 480 physical boutiques, wholesale operations, and e-commerce platforms, targeting both mass-market and mid-tier luxury segments. Its core revenue model combines direct retail sales, wholesale distribution to franchise partners, and manufacturing operations, creating multiple income streams across the jewelry value chain. Operating in the highly competitive luxury goods sector, the company leverages its established brand heritage since 1960 to maintain market positioning as an accessible luxury provider, particularly strong in Hong Kong and expanding throughout mainland China. The business maintains operational diversification through property investments, trademark management, and supply chain services, though jewelry remains its primary revenue driver in the consumer cyclical industry.
The company generated HKD 1.71 billion in revenue but reported a net loss of HKD 197.8 million, indicating significant profitability challenges. Negative EPS of HKD -0.79 reflects operational headwinds in the current period. Operating cash flow of HKD 236.7 million suggests some underlying operational efficiency despite the reported net loss position.
Current earnings power appears constrained given the substantial net loss position. The positive operating cash flow generation of HKD 236.7 million against capital expenditures of HKD 26.4 million indicates the business maintains some cash conversion capability despite profitability challenges, suggesting potential for recovery with improved operational execution.
The balance sheet shows HKD 129.4 million in cash against total debt of HKD 806.1 million, indicating leveraged financial positioning. The debt-to-equity structure warrants monitoring given current profitability challenges. Liquidity position appears adequate for near-term obligations but may require strategic financial management.
Current performance reflects contraction with negative earnings and no dividend distribution. The absence of dividends aligns with the company's loss position and suggests capital preservation priorities. Growth trajectory appears challenged, requiring strategic repositioning to restore positive momentum in the competitive jewelry retail environment.
With a market capitalization of HKD 386 million, the company trades at a significant discount to revenue, reflecting market skepticism about near-term recovery prospects. The beta of 0.945 indicates moderate correlation with broader market movements, though current valuation suggests subdued investor expectations for turnaround execution.
The company's established brand heritage, extensive retail network of 480 boutiques, and vertical integration provide foundational strengths. However, current financial performance indicates urgent need for operational restructuring and cost management. Success will depend on effectively navigating competitive pressures, optimizing store portfolio, and leveraging e-commerce channels while managing debt levels.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |