Data is not available at this time.
Hony Media Group operates as a diversified entertainment and media conglomerate with a dual-segment approach spanning content creation and healthcare services. The company's core entertainment division focuses on producing and distributing international films, animations, and television dramas while pursuing strategic mergers and acquisitions to expand its intellectual property portfolio and global reach. This content-driven model leverages cross-platform distribution and international co-productions to monetize creative assets across various media channels. In parallel, the company maintains an offline healthcare and wellness services segment, creating an unusual diversification strategy that blends entertainment with health-oriented consumer services. Positioned within Hong Kong's competitive media landscape, Hony Media navigates the intersection of traditional content production and evolving digital entertainment trends while maintaining a distinctive operational footprint through its healthcare diversification.
The company generated HKD 1.02 billion in revenue but reported a net loss of HKD 163.5 million, indicating significant profitability challenges. Negative operating cash flow of HKD 74.5 million further underscores operational inefficiencies, though minimal capital expenditures suggest a asset-light approach to business operations. The revenue scale relative to market capitalization indicates moderate operational leverage potential if profitability improves.
Diluted EPS of -HKD 0.012 reflects weak earnings power currently, with negative cash flow from operations highlighting challenges in converting revenue to cash. The minimal capital expenditure of HKD 195,000 suggests either highly efficient asset utilization or underinvestment in growth initiatives. The company's capital efficiency appears constrained by its current loss-making position and cash flow challenges.
The balance sheet shows HKD 34.5 million in cash against HKD 199.2 million in total debt, creating a concerning liquidity position. The debt-to-equity structure appears strained given the cash position and ongoing operational losses. The limited cash reserves relative to debt obligations may constrain financial flexibility and require careful liquidity management.
No dividend payments indicate retention of capital for operational needs or potential growth initiatives. The current financial performance suggests the company is prioritizing turnaround efforts rather than shareholder returns. Growth prospects appear contingent on improving operational performance and potentially restructuring the business portfolio to enhance profitability.
With a market capitalization of HKD 869.5 million, the company trades at approximately 0.85 times revenue, reflecting market skepticism about near-term profitability. The low beta of 0.079 suggests minimal correlation with broader market movements, possibly indicating specialized investor base or limited trading activity. Valuation metrics appear to discount current challenges while potentially accounting for strategic optionality.
The company's dual-segment structure provides diversification but may create operational complexity. Strategic advantages include international content production capabilities and healthcare sector exposure, though execution challenges are evident. The outlook depends on improving operational efficiency, potentially restructuring underperforming segments, and leveraging content assets more effectively to achieve sustainable profitability.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |