Data is not available at this time.
Fountain Set (Holdings) Limited is a vertically integrated manufacturer operating in the global textile and apparel sector. The company's core revenue model is derived from the production and sale of knitted fabrics and garments, encompassing the entire value chain from fabric knitting, dyeing, printing, and finishing to final garment manufacturing. This integrated approach allows for quality control and cost management across production stages. The company serves an international client base, distributing its products across Asia, the United States, and Europe. Its market position is that of an established contract manufacturer and supplier to global apparel brands, competing on production capability, scale, and reliability rather than consumer brand recognition. The business is inherently cyclical and exposed to fluctuations in global consumer demand, raw material costs, and competitive pressures from other low-cost manufacturing regions.
The company generated revenue of HKD 4.43 billion, demonstrating its significant scale of operations. However, net income was a modest HKD 14.3 million, resulting in thin net margins. This indicates a highly competitive operating environment where high revenue volume does not necessarily translate to strong bottom-line profitability, reflecting the challenges inherent in contract manufacturing.
Operating cash flow was positive at HKD 151.7 million, which is a healthy multiple of net income, suggesting decent cash generation from core operations. Capital expenditures of HKD -165.0 million were significant, indicating ongoing investment in maintaining or upgrading its manufacturing facilities and equipment to remain competitive.
The balance sheet appears conservatively positioned with a substantial cash and equivalents balance of HKD 914.5 million. Total debt is relatively low at HKD 182.7 million, resulting in a robust net cash position. This strong liquidity provides a significant buffer against industry cyclicality and operational volatility.
The company has maintained a shareholder returns policy, distributing a dividend of HKD 0.01 per share. The dividend appears sustainable given the strong cash position and minimal debt burden, though its size is constrained by the company's low overall earnings power in the reported period.
With a market capitalization of approximately HKD 808.5 million, the stock trades at a significant discount to its net cash position, implying the market assigns little to no value to its ongoing operations. A beta of 0.44 suggests the stock is perceived as less volatile than the broader market.
The company's primary strategic advantages are its vertical integration, long-established operations, and exceptionally strong balance sheet. The outlook remains tied to global apparel demand, competitive manufacturing dynamics, and the company's ability to navigate cost pressures and secure profitable contracts despite thin industry margins.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |