Data is not available at this time.
Natural Dairy (NZ) Holdings Limited operates as an investment holding company with a primary focus on dairy farming and milk powder production in New Zealand. The company's core revenue model centers on the production and sale of dairy products, primarily targeting export markets, particularly China. Natural Dairy positions itself within the global dairy supply chain, leveraging New Zealand's reputation for high-quality dairy production to capture value in international markets. The company's operations include farm ownership, milk processing, and product distribution, creating an integrated approach to dairy production. However, the company faces intense competition from established global dairy giants and must navigate volatile commodity prices, regulatory requirements, and shifting consumer preferences in key export markets. Its market position remains challenged by operational scale limitations and the capital-intensive nature of dairy farming operations.
The company generated HKD 64.8 million in revenue for FY2014 but reported a significant net loss of HKD 100.3 million, indicating severe profitability challenges. Operating cash flow of HKD 5.6 million was positive but insufficient to cover capital expenditures of HKD 6.9 million, reflecting operational inefficiencies and potential liquidity constraints in maintaining its dairy operations.
Natural Dairy demonstrated weak earnings power with a diluted EPS of -HKD 0.037, reflecting substantial negative returns on invested capital. The negative net income combined with minimal operating cash flow generation suggests poor capital allocation efficiency and an inability to generate sustainable returns from its dairy farming and processing operations.
The balance sheet shows concerning financial health with only HKD 1.8 million in cash against substantial total debt of HKD 310.8 million, creating a highly leveraged position. This debt burden, coupled with ongoing operational losses, presents significant solvency risks and limited financial flexibility for future investment or operational improvements.
No dividend payments were made during the period, consistent with the company's loss-making position and cash constraints. The negative financial performance indicates contraction rather than growth, with the company facing fundamental challenges in achieving sustainable expansion or returning value to shareholders through distributions.
With a market capitalization of approximately zero, the market appears to assign minimal value to the company's operations, reflecting extreme skepticism about recovery prospects. The valuation suggests investors anticipate continued financial distress and potentially question the viability of the business model given the substantial debt load and persistent losses.
The company's strategic positioning in New Zealand's dairy sector provides geographic advantages for Asian market access, but operational and financial challenges overshadow these benefits. The outlook remains highly uncertain given the substantial debt burden, ongoing losses, and competitive pressures in the global dairy industry, requiring significant operational turnaround to achieve sustainability.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |