Data is not available at this time.
China In-Tech Limited operates as a specialized manufacturer and designer of electrical haircare products within the consumer defensive sector, serving global markets through a diversified distribution network. The company generates revenue primarily through original design manufacturing and contract processing services for brand owners and importers, positioning itself as a B2B supplier rather than a consumer-facing brand. Its market position is characterized by extensive geographic reach across Asia, Europe, the Americas, Africa, and Australia, though it operates in a highly competitive manufacturing landscape with thin margins. The company's core competency lies in its manufacturing capabilities and established relationships with beauty supply retailers, wholesalers, chain stores, and mass merchandisers, though it faces significant pressure from lower-cost manufacturing regions and evolving consumer preferences in the personal care electronics segment.
The company reported revenue of HKD 105.8 million but experienced significant operational challenges, with a net loss of HKD 49.7 million and negative operating cash flow of HKD 18.7 million. This performance indicates severe profitability issues and inefficient cash generation relative to its revenue base, suggesting fundamental operational or market positioning difficulties in the competitive manufacturing landscape.
With a diluted EPS of -HKD 0.0896 and negative operating cash flow, the company demonstrates weak earnings power and poor capital allocation. The modest capital expenditures of HKD 1.2 million indicate limited investment in growth or operational improvements, reflecting constrained financial flexibility and challenging return on capital metrics in the current operating environment.
The balance sheet shows concerning liquidity with cash and equivalents of HKD 11.4 million against total debt of HKD 41.9 million, creating a strained financial position. The negative cash flow from operations exacerbates these liquidity concerns, indicating potential financial stress and limited capacity to service obligations without external financing or operational turnaround.
Current financial metrics reveal contraction rather than growth, with no dividend distribution reflecting the company's loss-making position and cash preservation priorities. The absence of shareholder returns and negative operational trends suggest the company is focused on survival rather than expansion, with limited visibility on near-term recovery prospects in the competitive manufacturing sector.
Trading with a market capitalization of approximately HKD 588 million, the market appears to be pricing in some recovery potential despite current financial distress. The high beta of 1.846 indicates significant volatility and sensitivity to market movements, reflecting investor uncertainty about the company's turnaround prospects and future viability in the global manufacturing landscape.
The company's primary advantages include its established manufacturing infrastructure and global distribution relationships, though these are offset by operational inefficiencies and competitive pressures. The outlook remains challenging given current financial performance, requiring significant operational restructuring or strategic repositioning to achieve sustainable profitability in the evolving global manufacturing environment for personal care products.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |