investorscraft@gmail.com

Intrinsic ValueGreatview Aseptic Packaging Company Limited (0468.HK)

Previous CloseHK$2.50
Intrinsic Value
Upside potential
Previous Close
HK$2.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Greatview Aseptic Packaging is a specialized manufacturer of aseptic packaging solutions, primarily serving the dairy and non-carbonated soft drink industries in China and internationally. Its core revenue model is built on the sale of proprietary packaging materials, such as the Greatview Brick and Pillow formats, and complementary filling machinery. The company operates in the competitive global packaging sector, providing essential technology that extends the shelf life of liquid food products without refrigeration. Greatview has established a strong market position as a key domestic supplier in China, leveraging its technical expertise and comprehensive service offerings, including spare parts, digital marketing, and traceability solutions. This integrated approach allows it to capture value across the packaging lifecycle and maintain long-term customer relationships in a critical segment of the consumer cyclical industry.

Revenue Profitability And Efficiency

For FY 2023, the company generated revenue of HKD 3.82 billion with a net income of HKD 244.2 million, indicating a net profit margin of approximately 6.4%. Operating cash flow was robust at HKD 442.2 million, significantly exceeding capital expenditures of HKD 102.7 million, demonstrating strong cash generation from its core operations and efficient management of working capital.

Earnings Power And Capital Efficiency

The company's diluted EPS was HKD 0.18 for the period. The substantial operating cash flow, which is nearly double the reported net income, highlights strong earnings quality and effective conversion of profits into cash. This provides significant internal funding capacity for reinvestment and shareholder returns.

Balance Sheet And Financial Health

Greatview maintains a conservative financial structure with a solid liquidity position, evidenced by cash and equivalents of HKD 866.7 million against total debt of HKD 167.7 million. This results in a net cash position, indicating low financial leverage and a very strong capacity to withstand economic downturns or invest in growth opportunities.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 0.22 per share, which exceeds the annual EPS. This suggests a commitment to returning capital to shareholders, potentially supported by the strong balance sheet and healthy cash flow generation from its established operations.

Valuation And Market Expectations

With a market capitalization of approximately HKD 3.52 billion, the stock trades at a price-to-earnings multiple derived from its FY 2023 earnings. A beta of 1.23 indicates that the stock has historically been more volatile than the broader market, reflecting its cyclical exposure to the consumer sector and specific industry dynamics.

Strategic Advantages And Outlook

Greatview's strategic advantages lie in its specialized technological expertise in aseptic packaging and its entrenched position within the large Chinese dairy market. The outlook is tied to beverage consumption trends, potential international expansion, and its ability to innovate with sustainable packaging solutions amidst evolving regulatory and consumer preferences.

Sources

Company Annual Report (FY 2023)Hong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount