Data is not available at this time.
Silkwave Inc operates as a specialized technology distributor and service provider, focusing on convergent mobile multimedia broadcasting (CMMB) and satellite-based infotainment solutions. Its core revenue model is bifurcated between broadcasting transmission services for television programs and the trading of printed circuit board materials, serving a niche clientele of LPTV programmers, electronics manufacturers, and satellite communication firms. The company operates primarily in China, with additional presence in the United States and Taiwan, positioning itself within the fragmented satellite and mobile multimedia sector. This market is characterized by high technological barriers and regulatory oversight, particularly in China. Silkwave's strategic pivot from its former identity as CMMB Vision Holdings indicates a refocusing towards integrated multimedia and satellite technology services for vehicular and maritime applications, though it remains a minor player in a competitive landscape dominated by larger telecommunications and hardware distributors.
The company reported revenue of HKD 6.39 million for the period, indicating a very small operational scale. Profitability remains a significant challenge, with a net loss of HKD 8.92 million and a diluted EPS of -HKD 0.10. However, it generated a positive operating cash flow of HKD 4.14 million, suggesting some efficiency in converting its limited sales into cash, albeit while reporting no capital expenditures.
Silkwave's earnings power is currently negative, as evidenced by its substantial net loss. The positive operating cash flow, which exceeded revenue, is an unusual and potentially non-recurring event that may relate to working capital changes rather than sustainable core earnings. The absence of capital expenditures indicates a lack of investment in maintaining or growing its asset base, raising questions about its long-term capital efficiency.
The balance sheet shows a weak financial position with limited liquidity, holding only HKD 0.89 million in cash against total debt of HKD 9.65 million. This significant debt burden relative to its cash reserves and modest market capitalization of HKD 65.77 million indicates a highly leveraged and potentially strained financial health, requiring careful monitoring of solvency risks.
There is no evidence of growth from the provided financials, with the company reporting a net loss. The dividend per share is zero, confirming a dividend policy focused on capital preservation due to its unprofitable status and precarious financial condition. The company's future is likely dependent on a successful strategic turnaround.
With a small market cap of approximately HKD 65.8 million and a negative price-to-earnings ratio due to losses, the market valuation appears to reflect the company's challenged operations and high risk. The negative beta of -0.248 suggests a historical performance that is counter-cyclical to the broader market, which is atypical for a technology company.
The company's strategic advantages are limited to its niche focus on CMMB and satellite services for specific applications. The outlook is highly uncertain, contingent upon its ability to monetize its technology services in a competitive market, manage its substantial debt load, and ultimately achieve profitability to ensure its long-term viability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |