Data is not available at this time.
CIL Holdings Limited operates as a diversified investment holding company with a complex portfolio of businesses primarily focused on distribution and trading. Its core operations involve distributing server storage, multi-media, and communication products in Hong Kong, while also supplying rice cookers and household electrical appliances across mainland China, Southeast Asia, the Middle East, Africa, and South America. This geographic diversification positions the company in emerging consumer markets while maintaining its Hong Kong base. Beyond distribution, CIL engages in non-core activities including money lending operations in Hong Kong, securities trading, equity investments, concert organization in Hong Kong and Macau, and corporate services. This multifaceted approach creates a conglomerate structure with exposure to both consumer cyclical products and financial services, though this diversification may present challenges in maintaining strategic focus and operational synergy across its disparate business units in a competitive global market.
The company generated HKD 135.1 million in revenue for FY2019 but reported a significant net loss of HKD 56.8 million, indicating severe profitability challenges. Operating cash flow was negative HKD 1.7 million, suggesting operational inefficiencies and potential liquidity constraints in its core business activities despite the revenue generation.
CIL demonstrated weak earnings power with a diluted EPS of -HKD 0.0131, reflecting poor capital allocation across its diverse operations. The negative operating cash flow combined with minimal capital expenditures of only HKD 10,000 indicates constrained investment capacity and limited growth-oriented capital deployment.
The balance sheet shows concerning financial health with high total debt of HKD 87.3 million against minimal cash and equivalents of HKD 0.7 million, creating a strained liquidity position. This significant debt burden relative to cash reserves presents substantial financial risk and potential solvency concerns for the company.
The company maintained a zero dividend policy, consistent with its loss-making position and cash flow challenges. The negative financial performance across key metrics suggests contraction rather than growth, with no apparent trajectory for near-term improvement or shareholder returns.
With a market capitalization of approximately HKD 52 million, the market appears to be pricing the company at a significant discount to its revenue, reflecting skepticism about its business model viability and future prospects. The negative earnings and cash flow likely drive this discounted valuation multiple.
The company's geographic diversification across emerging markets represents a potential strategic advantage, though execution challenges are evident. The outlook remains challenging given the substantial losses, high debt load, and negative cash flow, requiring significant operational turnaround to achieve sustainable profitability.
Company annual reportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |