Data is not available at this time.
Bauhaus International operates as a specialized fashion retailer in Hong Kong and Macau, focusing on contemporary apparel, bags, and accessories through its portfolio of owned and licensed brands including SALAD, TOUGH, 80/20, and SUPERDRY. The company generates revenue primarily through direct retail operations across its 43 physical stores and counters, supplemented by e-commerce channels, while also engaging in brand management, licensing, and property holding activities. Operating in the highly competitive Hong Kong retail market, Bauhaus maintains a niche position targeting fashion-conscious consumers with its distinct brand identities, though it faces intense competition from both international fast-fashion giants and local retailers in this crowded sector.
The company generated HKD 194.5 million in revenue with net income of HKD 11.67 million, demonstrating modest profitability in a challenging retail environment. Operating cash flow of HKD 53.37 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 8.68 million suggest conservative investment in maintaining existing retail operations rather than aggressive expansion.
Bauhaus delivered diluted EPS of HKD 0.0318, reflecting moderate earnings power relative to its market capitalization. The company's operating cash flow generation at approximately 2.8 times net income indicates robust underlying business performance and efficient working capital management. This cash generation capability supports ongoing operations without requiring significant external financing.
The balance sheet shows HKD 29.97 million in cash against total debt of HKD 47.4 million, indicating a net debt position that requires careful monitoring. The company maintains a conservative financial structure with manageable leverage, though the debt level relative to cash reserves suggests some financial flexibility constraints in the current retail climate.
With no dividend distribution and limited store expansion indicated by the capital expenditure levels, the company appears focused on preserving capital amid challenging market conditions. The absence of dividend payments reflects a cautious approach to capital allocation, prioritizing operational stability and debt management over shareholder returns in the current environment.
Trading at a market capitalization of approximately HKD 110 million, the company values at roughly 0.57 times revenue and 9.4 times earnings. The negative beta of -0.416 suggests the stock exhibits counter-cyclical behavior relative to the broader market, potentially reflecting its niche positioning and specific market dynamics in Hong Kong retail.
Bauhaus benefits from its established brand portfolio and physical retail presence in Hong Kong and Macau, though it faces significant challenges from changing consumer preferences and intense competition. The company's focus on owned brands provides some margin protection, but its limited geographic diversification and modest scale present ongoing challenges in an evolving retail landscape that increasingly favors digital channels and global scale.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |