Data is not available at this time.
Paladin Limited operates as a dual-focus investment holding company with distinct property and technology divisions. Its property segment generates rental income through strategic real estate investments in Hong Kong and Finland, providing stable cash flow. The technology arm engages in sophisticated R&D across multiple high-tech domains including portable x-ray imaging systems for security applications, dynamic range video cameras with AI processors for machine vision, and advanced positioning technologies for agricultural and marine navigation systems. The company occupies a niche position at the intersection of property investment and specialized technology development, serving diverse sectors from security and border control to industrial automation and agricultural technology. This hybrid model creates both diversification benefits and operational complexity, with the technology division requiring significant R&D investment while the property segment offers more predictable returns.
The company reported revenue of HKD 22.7 million with a substantial net loss of HKD 130.1 million, indicating significant operational challenges. Negative operating cash flow of HKD 21.7 million and minimal capital expenditures suggest constrained investment capacity. The diluted EPS of -HKD 0.093 reflects poor shareholder returns, while the absence of dividends underscores cash preservation priorities amid ongoing financial pressures.
Paladin demonstrates weak earnings power with negative profitability metrics across all measures. The substantial net loss relative to revenue indicates inefficient capital allocation and high operating costs, particularly in R&D-intensive technology segments. Negative operating cash flow further compounds capital efficiency concerns, suggesting the business model requires significant external funding to sustain operations without generating adequate internal returns.
The balance sheet shows HKD 36.3 million in cash against total debt of HKD 134.2 million, creating a strained liquidity position. The debt-to-equity structure appears challenging given ongoing operational losses and negative cash flow. This financial profile indicates elevated solvency risks and limited financial flexibility for strategic initiatives or additional investment requirements.
Current financial performance shows no evidence of positive growth trends, with significant losses overshadowing minimal revenue generation. The company maintains a zero-dividend policy, prioritizing cash conservation over shareholder distributions. This approach reflects the urgent need to preserve capital while addressing operational challenges and funding ongoing technology development projects.
With a market capitalization of approximately HKD 19.7 million, the market appears to heavily discount the company's prospects given its substantial losses and challenging financial position. The negative beta of -0.232 suggests atypical market correlation, possibly reflecting the company's unique hybrid business model and specialized technology focus that doesn't align with broader market movements.
Paladin's strategic advantage lies in its diversified exposure to both property income and specialized technology development, though execution remains challenging. The outlook depends on successful commercialization of its technology portfolio and improved property investment returns. Near-term prospects appear constrained by financial limitations and the need to achieve operational sustainability in both business segments.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |