Data is not available at this time.
China Foods Limited operates as a key Coca-Cola bottling partner in mainland China, specializing in the manufacturing, distribution, and marketing of the complete Coca-Cola beverage portfolio. The company's core revenue model is built on volume-based sales of sparkling drinks, juices, water, milk beverages, energy drinks, tea, coffee, and functional nutrition products through extensive distribution networks. As a subsidiary of China Foods (Holdings) Limited with COFCO lineage, it benefits from established infrastructure and local market expertise. The company maintains a strategic position within China's massive non-alcoholic beverage sector, competing in both urban and developing rural markets while leveraging the world's most valuable beverage brand. Its operations extend beyond production to include supply chain management, wholesale food distribution, and digital commerce services, creating additional revenue streams. This integrated approach positions China Foods as a significant player in the evolving Chinese consumer landscape, where beverage consumption continues to grow alongside rising disposable incomes.
The company generated HKD 21.5 billion in revenue with net income of HKD 860.5 million, representing a net margin of approximately 4%. Operating cash flow of HKD 2.85 billion significantly exceeded capital expenditures of HKD 762.6 million, indicating strong cash conversion from operations. This efficiency supports ongoing investment in production capacity and market expansion while maintaining profitability in a competitive beverage market.
With diluted EPS of HKD 0.31, the company demonstrates moderate earnings power relative to its market position. The substantial operating cash flow generation of HKD 2.85 billion against capital investments suggests effective capital deployment. The business model shows capability to fund growth initiatives internally while maintaining operational scale across China's diverse beverage distribution channels.
The balance sheet appears robust with HKD 4.01 billion in cash and equivalents against minimal total debt of HKD 85.6 million, indicating a strong net cash position. This conservative financial structure provides significant liquidity and flexibility for strategic investments or weathering market volatility. The low debt level suggests minimal financial risk and capacity for potential expansion opportunities.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.166, representing a payout from stable cash flows. As a Coca-Cola bottler in China's growing beverage market, the company is positioned to benefit from increasing consumption trends and product innovation. The capital structure supports both reinvestment in growth initiatives and consistent returns to shareholders.
Trading with a market capitalization of approximately HKD 12.4 billion, the company's valuation reflects its position as a established Coca-Cola bottler in China. The beta of 0.409 suggests lower volatility than the broader market, indicating perceived stability as a defensive consumer staples investment. The valuation incorporates expectations for steady performance in China's beverage sector.
The company's primary advantage lies in its exclusive Coca-Cola partnership and extensive distribution network across China. Backed by COFCO's resources, it benefits from scale advantages and local market knowledge. The outlook remains tied to China's beverage consumption growth, product innovation, and operational efficiency improvements in a competitive but expanding market.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |