Data is not available at this time.
Television Broadcasts Limited (TVB) is a Hong Kong-based media conglomerate operating primarily in the broadcasting and communication services sector. Its core revenue model is diversified across terrestrial TV advertising, subscription-based OTT streaming, e-commerce platform operations, and international content distribution and licensing. The company produces and broadcasts Cantonese-language programming, leveraging its extensive library and production capabilities to serve audiences in Hong Kong and the broader Sinosphere. TVB faces significant competitive pressure from global streaming giants and local digital platforms, challenging its historical dominance in the Hong Kong media landscape. Its strategy involves monetizing its content across multiple windows and expanding its digital and e-commerce ventures to adapt to evolving consumer preferences and media consumption habits.
For the fiscal year, the company reported revenue of HKD 3.26 billion but incurred a substantial net loss of HKD 491 million, reflecting significant profitability challenges. The diluted EPS was negative HKD 1.09, indicating losses on a per-share basis. Operating cash flow remained positive at HKD 252 million, suggesting the core operations can still generate cash despite the reported bottom-line loss.
The company's earnings power is currently constrained, as evidenced by the net loss. The positive operating cash flow of HKD 252 million, which exceeded capital expenditures of HKD 42 million, indicates that the business is self-funding its essential investments. This provides a crucial buffer as management works to steer the company back toward profitability.
The balance sheet shows a cash position of HKD 647 million against total debt of HKD 2.16 billion, indicating a leveraged financial structure. The high debt level relative to cash reserves and market capitalization necessitates careful liquidity management, especially in a challenging operating environment that is constraining profitability.
Recent performance indicates a company in transition, with a net loss highlighting the need for a successful strategic turnaround. Reflecting this financial pressure and a focus on preserving capital, the company did not pay a dividend for the period, suspending shareholder returns to prioritize operational stability and future growth initiatives.
With a market capitalization of approximately HKD 1.64 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about its current business model and future earnings potential. A beta of 1.233 suggests the stock is more volatile than the broader market, aligning with the uncertainty surrounding its turnaround efforts.
TVB's key advantages include its strong brand recognition in Hong Kong, an extensive content library, and established production infrastructure. The strategic outlook hinges on successfully executing its digital transformation, growing its OTT and e-commerce segments, and effectively managing its debt load to navigate intense competition and return to sustainable profitability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |