Data is not available at this time.
Grand Pharmaceutical Group Limited is a diversified pharmaceutical enterprise operating primarily in China with an expanding international footprint. The company's core revenue model is built on the research, development, manufacturing, and commercialization of a broad portfolio of specialty and generic drugs, active pharmaceutical ingredients (APIs), and medical devices. Its product lines are strategically focused on high-value therapeutic areas including cerebro-cardiovascular emergencies, oncology, ophthalmology, and rare diseases, which provides some insulation from broader pricing pressures. The company further diversifies its operations through its involvement in biotechnology health products, fine chemicals, and even agrochemicals. This integrated approach, spanning from raw materials to finished dosage forms and devices, allows it to capture value across multiple segments of the healthcare supply chain. Its strategic cooperation with institutions like the Eye Hospital of Wenzhou Medical University underscores a commitment to bolstering its R&D capabilities, particularly in specialized niches like ophthalmic drugs, enhancing its competitive positioning within the complex and highly regulated Asian pharmaceutical market.
The group reported robust revenue of HKD 11.64 billion for the period, demonstrating its significant commercial scale. Profitability is solid, with net income reaching HKD 2.47 billion, translating to a healthy net margin. Operating cash flow generation was strong at HKD 1.90 billion, indicating that earnings are being effectively converted into cash from core business activities, which is a key indicator of operational efficiency.
The company exhibits considerable earnings power, as evidenced by its diluted EPS of HKD 0.70. Capital expenditure of HKD 581 million was directed towards maintaining and expanding its manufacturing and R&D capabilities. The positive and substantial operating cash flow significantly exceeds these investments, suggesting disciplined capital allocation and efficient reinvestment into the business for future growth.
The balance sheet shows a cash position of HKD 1.34 billion against total debt of HKD 4.44 billion. This indicates a leveraged but manageable financial structure common for firms in capital-intensive industries like pharmaceuticals. The company's ability to generate strong operational cash flows provides a solid foundation for servicing its debt obligations and funding ongoing operations.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.26 per share. This payout, coupled with its investment in capex and R&D, reflects a balanced strategy of returning capital to investors while simultaneously funding organic growth initiatives across its diverse pharmaceutical and medical device segments.
With a market capitalization of approximately HKD 30.68 billion, the market values the company at a multiple that reflects its position as an established player in the healthcare sector. A beta of 0.853 suggests the stock has historically been slightly less volatile than the broader market, which may appeal to investors seeking exposure to the pharmaceutical industry with moderate risk.
The company's strategic advantage lies in its vertically integrated model and diversified portfolio across drugs, APIs, and devices. Its focus on specialized therapeutic areas and strategic partnerships provides a platform for sustained innovation. The outlook remains contingent on successful R&D outcomes, navigating regulatory environments, and effectively commercializing new products in its key markets.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |