Data is not available at this time.
COSCO SHIPPING International operates as a diversified maritime services provider, leveraging its strategic position within the COSCO SHIPPING Group ecosystem. The company generates revenue through six distinct segments: coatings production, marine equipment sales, ship trading agency services, insurance brokerage, marine fuel supply, and general trading. This diversified approach allows the company to capture value across multiple touchpoints in the maritime industry value chain, serving both newbuild and existing vessel requirements. As a subsidiary of COSCO SHIPPING (Hong Kong), the company benefits from privileged access to one of the world's largest shipping conglomerates, providing a stable customer base and market intelligence advantages. Its market position is strengthened by its comprehensive service offerings that address both operational and ancillary needs of ship owners and operators, creating cross-selling opportunities and recurring revenue streams. The company's established presence in Hong Kong positions it as a gateway for international maritime services into and out of China, particularly benefiting from the region's status as a global shipping hub.
The company reported revenue of HKD 3.63 billion with net income of HKD 709 million, demonstrating a healthy net profit margin of approximately 19.5%. Operating cash flow of HKD 67.8 million appears modest relative to net income, suggesting potential working capital movements or timing differences in its diversified business operations across multiple service segments.
With diluted EPS of HKD 0.48 and a dividend payout of HKD 0.545 per share, the company distributed more in dividends than it earned, indicating either a special distribution or utilization of retained earnings. The absence of capital expenditures suggests the business operates with minimal fixed asset requirements, characteristic of service-oriented maritime operations.
The company maintains a conservative financial structure with minimal total debt of HKD 15.6 million. However, the reported zero cash and equivalents position requires verification, as it appears inconsistent with the company's operational profile and dividend payments during the period.
The generous dividend distribution exceeding earnings indicates a shareholder-friendly policy, potentially supported by strong parent company backing. The diversified business model provides multiple growth vectors across maritime services, though specific segment performance data would be needed to assess individual growth trajectories.
Trading at a market capitalization of HKD 8.78 billion, the company commands a P/E ratio of approximately 12.4x based on reported earnings. The beta of 0.463 suggests lower volatility than the broader market, reflecting the defensive characteristics of its maritime services business and stable parent company support.
The company's primary advantage lies in its integration within the COSCO SHIPPING ecosystem, providing captive demand and market intelligence. Its diversified service portfolio across the maritime value chain positions it to benefit from overall shipping industry trends while mitigating exposure to any single segment's cyclicality.
Company annual reportHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |