Data is not available at this time.
Xiabuxiabu is a prominent operator in China's competitive hotpot restaurant sector, specializing in the popular dining format where customers cook ingredients in a communal broth. The company generates revenue primarily through its owned and operated restaurant network, with its flagship Xiabuxiabu brand and the Coucou brand targeting different consumer segments. Its business model integrates direct restaurant management with ancillary sales of condiments and other goods, creating a vertically integrated approach to the hotpot experience. Operating in a highly fragmented and competitive market, the company has established a significant national footprint across numerous provinces and major municipalities. Its market position is that of a well-known, mid-market chain, though it faces intense competition from both large-scale competitors and local independents, requiring constant innovation in menu offerings and service to maintain its customer base.
For the period, the company reported revenue of HKD 4.75 billion. However, profitability was challenged, with a reported net loss of HKD 400.7 million. Despite the bottom-line loss, the company demonstrated operational cash generation of HKD 715.4 million, indicating that its core restaurant operations remain a source of liquidity.
The diluted earnings per share of -HKD 0.38 reflects the net loss for the period, indicating pressure on earnings power. The significant positive operating cash flow relative to the net loss suggests non-cash charges impacted profitability. Capital expenditure data was reported as zero, which may indicate a period of paused expansion or a re-evaluation of investment strategy.
The company held HKD 362.7 million in cash and equivalents against total debt of HKD 1.29 billion, indicating a leveraged position. The liquidity provided from strong operating cash flow is a key factor in managing its financial obligations and supporting ongoing operations amidst a loss-making period.
Despite the net loss, the company maintained a dividend per share of HKD 0.06, signaling a commitment to returning capital to shareholders. The balance between managing a period of operational challenge and upholding a dividend policy will be a critical focus for its growth trajectory and capital allocation strategy.
With a market capitalization of approximately HKD 942 million, the market is valuing the company at a significant discount to its annual revenue, reflecting the current challenges in profitability. The low beta of 0.357 suggests the stock has been less volatile than the broader market.
The company's primary strategic advantages include its strong brand recognition and extensive physical footprint across China. The outlook hinges on its ability to navigate a competitive market, return to profitability, and effectively manage its debt load while potentially resuming a more normalized growth and investment cadence.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |