investorscraft@gmail.com

Intrinsic ValueChina Ruifeng Renewable Energy Holdings Limited (0527.HK)

Previous CloseHK$0.63
Intrinsic Value
Upside potential
Previous Close
HK$0.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Ruifeng Renewable Energy Holdings Limited operates as a specialized renewable energy company focused on wind power generation within China's rapidly expanding clean energy sector. Its core revenue model is built on operating owned wind farms to sell electricity, supplemented by manufacturing wind turbine blades and components, which provides an integrated vertical approach. The company also generates ancillary income through equipment maintenance services and a small, unrelated money lending operation, alongside a health products segment, indicating a somewhat diversified but energy-centric portfolio. Operating in the highly competitive Chinese renewable utilities market, the company holds a niche position, leveraging its integrated model from component production to power generation. Its market positioning is challenged by larger state-owned enterprises and independent power producers, requiring a focus on operational efficiency and cost management to maintain relevance in a sector driven by government policy and technological advancement.

Revenue Profitability And Efficiency

The company reported revenue of HKD 336.3 million for the period, indicating active operations. However, profitability was significantly challenged with a net loss of HKD 132.5 million and a diluted EPS of -HKD 0.0791. The absence of reported operating cash flow and capital expenditures limits the analysis of cash generation efficiency and reinvestment rates.

Earnings Power And Capital Efficiency

Current earnings power is negative, as evidenced by the substantial net loss. The provided data does not include key metrics like ROIC or ROE, making a full assessment of capital efficiency impossible. The lack of operating cash flow further obscures the underlying cash-generating ability of its core assets.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 244.6 million against a significantly larger total debt of HKD 2.08 billion. This high debt-to-cash ratio indicates considerable financial leverage and potential strain, warranting a cautious view of the company's overall financial health and solvency risk.

Growth Trends And Dividend Policy

There is no dividend policy in place, as reflected by a dividend per share of HKD 0. The provided snapshot lacks historical data, making it impossible to identify revenue or earnings growth trends, profitability cycles, or shifts in capital allocation strategy over time.

Valuation And Market Expectations

The market capitalization stands at approximately HKD 1.17 billion. A negative earnings figure renders traditional P/E valuation meaningless. The negative beta of -0.099 suggests a historical performance that is weakly inversely correlated with the broader market, which is unusual for a utility stock.

Strategic Advantages And Outlook

The company's integrated model, combining generation with manufacturing, could be a strategic advantage if optimized for cost. Its outlook is tied to China's renewable energy policies and its ability to manage its high debt load to return to profitability and sustainable operations in a competitive market.

Sources

Company Annual Report

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount