Data is not available at this time.
Ajisen (China) Holdings Limited is a prominent fast-casual restaurant chain operator specializing in Japanese ramen and related cuisine, primarily within mainland China and Hong Kong. The company's core revenue model is derived from its extensive network of company-owned and franchised outlets, supplemented by a vertical integration strategy that includes the manufacture and sale of its own noodle products. Operating in the highly competitive consumer cyclical sector, Ajisen leverages its established brand recognition and standardized operating procedures to maintain a consistent dining experience. Its market position is that of a specialized niche player within the broader Asian foodservice industry, focusing on a specific culinary offering rather than a diversified menu. The company faces intense competition from both local eateries and international quick-service chains, requiring continuous innovation in menu offerings and customer engagement to protect its market share. This integrated approach from production to service aims to control quality and costs across its value chain.
The company generated revenue of HKD 1.72 billion for the period, demonstrating significant scale. However, it reported a net loss of HKD 20.22 million, indicating margin pressure and potential operational challenges. Strong operating cash flow of HKD 429.95 million suggests effective working capital management and the conversion of sales into cash, which is a positive indicator of core business efficiency despite the bottom-line loss.
The diluted EPS of -HKD 0.02 reflects the period's net loss, diminishing current earnings power. Capital expenditures of HKD -110.46 million indicate ongoing investment in maintaining and potentially upgrading its restaurant network and manufacturing capabilities. The disparity between negative earnings and positive operating cash flow highlights non-cash charges affecting profitability, while strategic capex is sustained.
The balance sheet is notably liquid, with a substantial cash and equivalents position of HKD 1.63 billion. Total debt stands at HKD 611.57 million, resulting in a conservative net cash position. This strong liquidity provides a significant buffer against operational headwinds and supports financial flexibility for potential strategic initiatives or navigating market volatility.
The reported net loss contrasts with a maintained dividend per share of HKD 0.064, which is likely supported by the strong cash position and historical policy. This suggests a commitment to shareholder returns despite short-term profitability challenges. The growth narrative appears focused on stability and cash generation from its established store base rather than aggressive expansion.
With a market capitalization of approximately HKD 1.15 billion, the company trades at a low multiple to sales, reflecting investor skepticism towards its profitability. The beta of 0.69 indicates lower volatility than the broader market, which is typical for a well-established, cash-rich company in the consumer sector, even amid earnings uncertainty.
Ajisen's key advantages include its strong brand recognition in its niche, vertical integration, and a very robust balance sheet. The outlook hinges on its ability to return to profitability by optimizing its store portfolio and managing costs effectively, leveraging its financial strength to navigate a competitive landscape and changing consumer preferences.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |