investorscraft@gmail.com

Intrinsic ValueSpeedy Global Holdings Limited (0540.HK)

Previous CloseHK$0.20
Intrinsic Value
Upside potential
Previous Close
HK$0.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Speedy Global Holdings Limited operates as a specialized apparel supply chain service provider, primarily serving brand owners and agents in the dynamic fashion industry. The company's core revenue model is built on providing comprehensive, integrated solutions that span the entire product lifecycle, from initial design and trend analysis to raw material sourcing, production management, stringent quality control, and final logistics. This full-package approach allows clients to outsource their manufacturing needs to a single, efficient partner, creating a sticky, service-based business rather than a pure commodity producer. Operating primarily from its Dongguan headquarters with a strategic footprint in China and Cambodia, the company caters to the production of men's and women's woven wear, cut-and-sewn knitwear, and sweater knitwear. Its market position is that of a critical behind-the-scenes enabler for apparel brands, competing on its ability to deliver quality, manage complex supply chains, and offer value-added services like product development, which helps it secure long-term relationships in a highly competitive and fragmented sector.

Revenue Profitability And Efficiency

The company generated HKD 660.5 million in revenue for the period. Profitability was modest, with net income of HKD 16.9 million, translating to a net margin of approximately 2.6%. Operational efficiency appears challenged, as evidenced by negative operating cash flow of HKD 18.95 million, indicating potential working capital pressures or timing differences in its supply chain operations despite reporting a profit.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0282, reflecting the company's current earnings power. The negative operating cash flow, however, raises questions about the sustainability and quality of these earnings. The absence of reported capital expenditures suggests a capital-light model focused on service delivery rather than heavy investment in manufacturing assets, which can be efficient but may limit scalability.

Balance Sheet And Financial Health

The balance sheet shows a solid cash position of HKD 87.3 million against total debt of HKD 76.1 million, indicating a net cash position and low immediate liquidity risk. The debt level is manageable relative to its equity and cash reserves, suggesting a reasonably healthy financial structure with capacity to withstand industry cyclicality.

Growth Trends And Dividend Policy

Specific growth trends are not verifiable from the provided data. The company has a conservative shareholder returns policy, as evidenced by a dividend per share of HKD 0.00 for this period, indicating that capital is likely being retained to fund operations or for strategic reinvestment rather than distributed to investors.

Valuation And Market Expectations

With a market capitalization of HKD 108 million, the stock trades at a price-to-earnings ratio of approximately 6.4, which is low and may reflect market skepticism about future growth prospects or concerns regarding cash flow generation. The very low beta of 0.26 suggests the stock has historically exhibited low volatility relative to the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its integrated service offering and established operational presence in key manufacturing hubs. The outlook is inherently tied to the health of its brand clients and the global apparel demand cycle. Its net cash position provides a buffer, but converting accounting profits into consistent positive cash flow remains a critical challenge for long-term stability.

Sources

Company Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount