Data is not available at this time.
Shenzhen Expressway Corporation Limited is a leading infrastructure operator in China, specializing in the investment, construction, and management of toll highways and urban transport projects. Its core revenue model is derived from toll collection across its portfolio of 17 highway projects, supplemented by a diversified suite of services including construction management, advertising, property development, and financial services. The company operates in a strategic sector supported by China's ongoing urbanization and infrastructure development, providing essential connectivity in the high-growth Pearl River Delta region. As a subsidiary of Shenzhen International Holdings, it benefits from strong government ties and regional expertise, positioning it as a key player in the country's transportation network. This market position is reinforced by its operational scale and the relatively inelastic demand for toll road services, which provides a stable, utility-like cash flow profile.
The company generated HKD 9.25 billion in revenue for the period, demonstrating its substantial operational scale. With a net income of HKD 1.15 billion, it maintains a respectable profit margin, supported by the essential nature of its toll road services. Operating cash flow was robust at HKD 3.72 billion, significantly exceeding net income and highlighting strong cash conversion from its capital-intensive business model.
Diluted earnings per share stood at HKD 0.53, reflecting the company's earnings capacity for its shareholders. The significant capital expenditures of HKD -2.06 billion indicate ongoing investments in maintaining and expanding its infrastructure assets, which is typical for a toll road operator requiring continual capital reinvestment to sustain long-term cash flows.
The balance sheet shows a high debt load with total debt of HKD 26.70 billion, which is characteristic of infrastructure businesses with large upfront capital requirements. This is partially offset by a solid cash position of HKD 2.91 billion. The company's beta of 0.488 suggests lower volatility than the broader market, consistent with its defensive infrastructure assets.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.267, providing income to investors. Growth prospects are tied to China's infrastructure development and potential expansion of its toll road portfolio, though this growth is typically measured and aligned with government development plans rather than rapid expansion.
With a market capitalization of approximately HKD 25.22 billion, the market values the company as a stable infrastructure play. The valuation reflects expectations for steady, predictable cash flows from its toll road operations rather than high growth, aligning with its defensive characteristics and essential service provision.
The company's strategic advantages include its entrenched position in China's key economic region, long-term concessions for toll collection, and diversified service offerings beyond pure toll operations. The outlook remains stable, supported by ongoing urbanization and the essential nature of transportation infrastructure, though subject to regulatory frameworks governing toll rates and expansion approvals.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |