Data is not available at this time.
Yue Yuen Industrial operates as a premier global footwear manufacturer and retailer, serving as a critical original design manufacturer and original equipment manufacturer for major international athletic brands including Nike, adidas, Puma, and New Balance. The company's diversified revenue model encompasses large-scale manufacturing contracts, complemented by its extensive retail network of over 8,400 stores across Greater China through both direct operations and sub-distributors. Operating within the competitive consumer cyclical sector, Yue Yuen maintains a strategically vital position in the global athletic footwear supply chain, leveraging decades of manufacturing expertise and vertical integration capabilities. The company's market positioning is characterized by its scale advantages, technical proficiency in footwear production, and established long-term partnerships with world-leading sportswear brands, making it an indispensable supplier in the industry. This dual approach of manufacturing excellence coupled with retail distribution provides revenue stability while maintaining exposure to consumer footwear trends across multiple geographic markets.
The company generated HKD 8.18 billion in revenue with net income of HKD 392 million, reflecting a net margin of approximately 4.8%. Operating cash flow of HKD 537 million demonstrates solid cash generation from core operations. Capital expenditures of HKD 210 million indicate disciplined investment in maintaining manufacturing capabilities and retail infrastructure while preserving financial flexibility.
Diluted EPS of HKD 0.24 reflects the company's earnings capacity relative to its shareholder base. The operating cash flow coverage of capital expenditures at approximately 2.6 times indicates strong capital efficiency in converting operational performance into investable resources. This efficiency supports both manufacturing innovation and retail expansion initiatives.
Yue Yuen maintains a conservative financial structure with HKD 757 million in cash against total debt of HKD 970 million, resulting in a net debt position of HKD 213 million. The manageable leverage ratio and substantial liquidity position provide financial resilience amid cyclical demand patterns in the footwear manufacturing industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 1.30, representing a significant payout relative to earnings. This policy reflects management's confidence in sustainable cash generation and commitment to returning capital to shareholders while maintaining operational investment capacity.
With a market capitalization of approximately HKD 20.5 billion and a beta of 0.89, the market prices Yue Yuen with moderate volatility expectations relative to the broader market. The valuation reflects the company's position as a key supply chain partner to global athletic brands with stable manufacturing margins.
Yue Yuen's strategic advantages include decades of manufacturing expertise, scale economies, and entrenched relationships with premier athletic brands. The outlook remains tied to global athletic footwear demand, manufacturing efficiency improvements, and the successful execution of its dual manufacturing-retail business model across evolving consumer markets.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |