investorscraft@gmail.com

Intrinsic ValueChina Communications Services Corporation Limited (0552.HK)

Previous CloseHK$4.76
Intrinsic Value
Upside potential
Previous Close
HK$4.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Communications Services Corporation operates as a comprehensive telecommunications support service provider, delivering essential infrastructure development and maintenance solutions across China's telecommunications sector. The company generates revenue through three core segments: telecommunications infrastructure services encompassing network planning, design, and construction; business process outsourcing including network maintenance and property management; and applications and content services featuring system integration and software development. As a subsidiary of China Telecommunications Corporation, the company maintains a strategically privileged position as a key service provider to major state-owned telecom operators while expanding its client base to include government agencies, transportation, power, and financial institutions. Its market positioning leverages deep institutional relationships and technical expertise in supporting China's ongoing digital infrastructure expansion, 5G deployment, and smart city initiatives. The diversified service portfolio provides resilience against sector cyclicality while capturing growth from both telecom operator capex cycles and enterprise digital transformation demands across various industries.

Revenue Profitability And Efficiency

The company reported HKD 150.0 billion in revenue with net income of HKD 3.61 billion, reflecting a net margin of approximately 2.4%. Operating cash flow of HKD 6.22 billion significantly exceeded capital expenditures of HKD 1.08 billion, indicating strong cash conversion from operations. The business model demonstrates efficiency in converting top-line growth into operational cash generation despite relatively thin margins characteristic of infrastructure service providers.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.52, the company maintains steady earnings power supported by its essential service offerings to telecommunications operators. The substantial operating cash flow relative to net income suggests quality earnings with minimal non-cash adjustments. Capital expenditure requirements remain moderate compared to operational cash generation, allowing for consistent returns to shareholders while maintaining service capacity.

Balance Sheet And Financial Health

The balance sheet exhibits exceptional strength with HKD 19.64 billion in cash and equivalents against only HKD 2.03 billion in total debt, resulting in a net cash position. This conservative financial structure provides significant liquidity buffer and financial flexibility. The minimal leverage and substantial cash reserves position the company to navigate economic cycles and capitalize on strategic opportunities without financial strain.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing HKD 0.238 per share representing a payout ratio of approximately 46% based on current EPS. This balanced approach returns capital to investors while retaining sufficient earnings for reinvestment. Growth prospects are tied to China's continued telecommunications infrastructure investment and digital transformation initiatives across multiple industry sectors.

Valuation And Market Expectations

Trading at a market capitalization of HKD 32.1 billion, the company's valuation reflects its stable but modest growth prospects in the telecommunications support services sector. The beta of 0.325 indicates lower volatility compared to the broader market, consistent with its defensive characteristics as an infrastructure service provider. Current valuation multiples appear reasonable given the company's cash-generative business model and strong financial position.

Strategic Advantages And Outlook

Key strategic advantages include its privileged relationship with major Chinese telecom operators, diversified service offerings, and strong balance sheet. The outlook remains positive as China continues to invest in 5G infrastructure, data centers, and smart city projects. The company's essential role in supporting digital infrastructure development positions it to benefit from sustained government and corporate investment in telecommunications and informatization solutions.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount