Data is not available at this time.
Hans Energy operates as a specialized midstream infrastructure provider in China's energy sector, focusing on the storage and logistics of petroleum, liquid chemicals, and gas products. Its core revenue model is built on fee-based services from its owned terminal, jetties, and storage tanks, providing essential warehousing and handling for bulk liquid commodities. The company diversifies its operations across three segments: Terminal Storage, which forms its asset-heavy backbone; Trading, involving the wholesale of oil and petrochemicals; and Retail, through its filing station operation. This integrated approach positions it within the competitive oil and gas equipment services industry, serving as a critical logistical node in the energy supply chain. While not a market leader, it occupies a specific niche, leveraging its physical infrastructure to generate stable, albeit cyclical, cash flows from storage fees and value-added port services, supported by its parent company.
The company generated HKD 3.55 billion in revenue for the period but reported a net loss of HKD 180.55 million, indicating significant profitability challenges. This negative bottom line, with a diluted EPS of -HKD 0.0452, contrasts with a robust operating cash flow of HKD 409 million, suggesting non-cash charges heavily impacted earnings while core operations remained cash-generative.
Despite the reported net loss, the strong operating cash flow of HKD 409 million demonstrates underlying earnings power from its fee-based terminal and trading activities. Capital expenditures were a modest HKD 46.4 million, indicating a capital-light maintenance mode rather than aggressive expansion, which is typical for an established infrastructure operator.
The balance sheet shows a high financial leverage, with total debt of HKD 3.67 billion significantly outweighing cash and equivalents of HKD 488 million. This elevated debt load presents a substantial risk and indicates a leveraged capital structure that requires careful management, especially in a cyclical industry.
The company maintained a dividend per share of HKD 0.015 despite the net loss, signaling a commitment to shareholder returns, likely supported by its strong operating cash flow. The negative earnings, however, point to potential headwinds affecting top-line growth or margin compression in its trading segment.
With a market capitalization of approximately HKD 1.21 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting concerns over its profitability and leveraged balance sheet. The beta of 0.941 suggests its stock price movement is closely aligned with the broader market.
Its strategic advantage lies in owning critical energy infrastructure assets in China, providing essential services. The outlook is contingent on improving profitability in its trading division and effectively managing its substantial debt burden to ensure long-term financial sustainability and operational stability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |